Vegas Real Estate Investment Group

2527066 - 380 Cavos Way

Summary

Asking Price: 449899
Days on Market: 246
Original Price: 499999
PPSqFt: 198.0
Monthly Fees: 0
Current Taxes/Mo: 155.0
SqFt: 2268

Analytics

ROI Financed: 0.0%
Cash Flow (Financed): 4
ROI Cash: 5.3%
Cash Flow (Cash): 1995
Estimated Rent: 2400

Financing Assumptions

Down Payment: 30%
Interest Rate: 6.5%
Years: 30.0

Interior

Built: 1986
SqFt: 2268
Beds: 5
Baths: 4
Flooring: Carpet, Manmade wood or Laminate, Tile
Garage: 2
Built: 1986
Interior Desc:
Stories: 2

Appliances

Other Appliances: Microwave
Oven: Stove(G)
Dishwasher: Yes
Disposal: Yes
Dryer: No

Exterior

Lot: 4356
Pool: No
Property Type: Single
Roof Desc: Tile
Construction:
Exterior Desc: Back Yard Access
Faces: West
Views:

Other

Litigation: No
Subdivision: Park Mesa
Community:
Zip Code: 89014

Rental Comps

MLS	Dist	SqFt	PPSqFt	Close	Days
2572788	1.23	2284	0.99	2024-05-14	27
2565821	0.97	2200	1.13	2024-05-15	57

MLS	Sale Price	Garage	Lot	Beds	Built
2572788	2250	3	0	4	1996
2565821	2495	3	6098	4	1996

Links

License and Disclaimer: By choosing to use this tool and or information, you are agreeing to the terms on the license page.

2534301 - 2704 Tahiti Isle Ave

Summary

Asking Price: 424900
Days on Market: 212
Original Price: 424900
PPSqFt: 172.0
Monthly Fees: 27
Current Taxes/Mo: 185.0
SqFt: 2476

Analytics

ROI Financed: 0.3%
Cash Flow (Financed): 35
ROI Cash: 5.4%
Cash Flow (Cash): 1915
Estimated Rent: 2375

Financing Assumptions

Down Payment: 30%
Interest Rate: 6.5%
Years: 30.0

Interior

Built: 2000
SqFt: 2476
Beds: 3
Baths: 3
Flooring: Hardwood, Tile
Garage: 2
Built: 2000
Interior Desc: Ceiling Fan(s), Drywall
Stories: 2

Appliances

Other Appliances: Microwave
Oven: Stove(G)
Dishwasher: Yes
Disposal: Yes
Dryer: Yes

Exterior

Lot: 5663
Pool: No
Property Type: Single
Roof Desc: Tile
Construction: Frame & Stucco
Exterior Desc: Back Yard Access, Patio, Private Yard, Shed
Faces: South
Views:

Other

Litigation: No
Subdivision: Tierra De
Community:
Zip Code: 89031

Rental Comps

MLS	Dist	SqFt	PPSqFt	Close	Days
2560475	0.85	2311	0.91	2024-03-08	6
2553371	0.87	2216	1.0	2024-01-25	8

MLS	Sale Price	Garage	Lot	Beds	Built
2560475	2100	3	5227	4	2003
2553371	2205	3	6534	4	1990

Links

License and Disclaimer: By choosing to use this tool and or information, you are agreeing to the terms on the license page.

2553724 - 1004 Beaver Crest Ter

Summary

Asking Price: 495000
Days on Market: 119
Original Price: 499000
PPSqFt: 234.0
Monthly Fees: 11
Current Taxes/Mo: 152.0
SqFt: 2115

Analytics

ROI Financed: -0.8%
Cash Flow (Financed): -111
ROI Cash: 5.0%
Cash Flow (Cash): 2079
Estimated Rent: 2500

Financing Assumptions

Down Payment: 30%
Interest Rate: 6.5%
Years: 30.0

Interior

Built: 1996
SqFt: 2115
Beds: 4
Baths: 2
Flooring: Carpet, Manmade wood or Laminate, Marble/Stone
Garage: 2
Built: 1996
Interior Desc: Alarm System-Owned, Blinds, Ceiling Fan(s), Shutters
Stories: 1

Appliances

Other Appliances: Microwave
Oven: Stove(G)
Dishwasher: Yes
Disposal: Yes
Dryer: Yes

Exterior

Lot: 6098
Pool: No
Property Type: Single
Roof Desc: Tile
Construction: Frame & Stucco
Exterior Desc: Back Yard Access, Barbeque Stub, Covered Patio
Faces: South
Views: Mountain View

Other

Litigation: No
Subdivision: Racetrack-Phase
Community:
Zip Code: 89015

Rental Comps

MLS	Dist	SqFt	PPSqFt	Close	Days
2564685	1.12	1816	1.16	2024-03-29	16
2568686	0.47	1799	1.22	2024-03-29	8

MLS	Sale Price	Garage	Lot	Beds	Built
2564685	2100	2	3485	4	2004
2568686	2200	2	6970	4	1994

Links

License and Disclaimer: By choosing to use this tool and or information, you are agreeing to the terms on the license page.

2566067 - 9161 Dutch Oven Ct

Summary

Asking Price: 549900
Days on Market: 67
Original Price: 529900
PPSqFt: 215.0
Monthly Fees: 20
Current Taxes/Mo: 220.0
SqFt: 2552

Analytics

ROI Financed: -0.1%
Cash Flow (Financed): -17
ROI Cash: 5.2%
Cash Flow (Cash): 2416
Estimated Rent: 2950

Financing Assumptions

Down Payment: 30%
Interest Rate: 6.5%
Years: 30.0

Interior

Built: 2005
SqFt: 2552
Beds: 5
Baths: 3
Flooring: Carpet, Ceramic
Garage: 3
Built: 2005
Interior Desc:
Stories: 2

Appliances

Other Appliances:
Oven: Stove(G)
Dishwasher: No
Disposal: No
Dryer: No

Exterior

Lot: 4356
Pool: No
Property Type: Single
Roof Desc: Tile
Construction:
Exterior Desc: Patio
Faces: North
Views:

Other

Litigation: No
Subdivision: South Mountain-Phase
Community:
Zip Code: 89178

Rental Comps

MLS	Dist	SqFt	PPSqFt	Close	Days
2546870	0.32	2212	1.01	2024-05-01	135
2565992	0.96	2289	1.3	2024-04-26	50

MLS	Sale Price	Garage	Lot	Beds	Built
2546870	2230	3	6970	4	2005
2565992	2980	3	6534	4	2024

Links

License and Disclaimer: By choosing to use this tool and or information, you are agreeing to the terms on the license page.

2567917 - 5501 Wells Cathedral Ave

Summary

Asking Price: 434900
Days on Market: 62
Original Price: 434900
PPSqFt: 230.0
Monthly Fees: 39
Current Taxes/Mo: 149.0
SqFt: 1891

Analytics

ROI Financed: -0.8%
Cash Flow (Financed): -100
ROI Cash: 5.0%
Cash Flow (Cash): 1824
Estimated Rent: 2250

Financing Assumptions

Down Payment: 30%
Interest Rate: 6.5%
Years: 30.0

Interior

Built: 1999
SqFt: 1891
Beds: 4
Baths: 3
Flooring: Carpet, Linoleum/Vinyl, Tile
Garage: 2
Built: 1999
Interior Desc:
Stories: 2

Appliances

Other Appliances:
Oven: Stove(G)
Dishwasher: No
Disposal: No
Dryer: No

Exterior

Lot: 4792
Pool: No
Property Type: Single
Roof Desc: Tile
Construction:
Exterior Desc:
Faces: North
Views:

Other

Litigation: No
Subdivision: Eagle Creek
Community:
Zip Code: 89130

Rental Comps

MLS	Dist	SqFt	PPSqFt	Close	Days
2569626	0.76	1838	1.14	2024-04-12	20
2564937	0.96	1764	1.13	2024-05-06	63
2572841	0.69	1838	1.25	2024-05-10	20
2578679	0.68	1722	1.29	2024-05-01	2

MLS	Sale Price	Garage	Lot	Beds	Built
2569626	2095	2	5663	3	1993
2564937	2000	2	11326	3	1986
2572841	2300	2	5663	3	1994
2578679	2220	2	6970	3	1997

Links

License and Disclaimer: By choosing to use this tool and or information, you are agreeing to the terms on the license page.

2572360 - 7612 Certitude Ave

Summary

Asking Price: 469900
Days on Market: 43
Original Price: 469900
PPSqFt: 197.0
Monthly Fees: 27
Current Taxes/Mo: 256.0
SqFt: 2381

Analytics

ROI Financed: -0.9%
Cash Flow (Financed): -120
ROI Cash: 5.0%
Cash Flow (Cash): 1959
Estimated Rent: 2500

Financing Assumptions

Down Payment: 30%
Interest Rate: 6.5%
Years: 30.0

Interior

Built: 2000
SqFt: 2381
Beds: 5
Baths: 3
Flooring: Carpet, Tile
Garage: 2
Built: 2000
Interior Desc: Blinds, Ceiling Fan(s)
Stories: 2

Appliances

Other Appliances:
Oven: Stove(G)
Dishwasher: No
Disposal: Yes
Dryer: No

Exterior

Lot: 4356
Pool: No
Property Type: Single
Roof Desc: Tile
Construction:
Exterior Desc: Back Yard Access, Balcony, Covered Patio
Faces: South
Views:

Other

Litigation: No
Subdivision: Orchard Valley
Community:
Zip Code: 89131

Rental Comps

MLS	Dist	SqFt	PPSqFt	Close	Days
2552018	0.25	2220	1.22	2024-03-26	69
2560327	0.0	2381	0.89	2024-03-22	37

MLS	Sale Price	Garage	Lot	Beds	Built
2552018	2700	2	4356	5	2003
2560327	2125	2	4356	5	2000

Links

License and Disclaimer: By choosing to use this tool and or information, you are agreeing to the terms on the license page.

2574263 - 10582 Casa Bianca St

Summary

Asking Price: 525000
Days on Market: 34
Original Price: 535000
PPSqFt: 192.0
Monthly Fees: 72
Current Taxes/Mo: 198.0
SqFt: 2728

Analytics

ROI Financed: 1.7%
Cash Flow (Financed): 247
ROI Cash: 5.8%
Cash Flow (Cash): 2570
Estimated Rent: 3150

Financing Assumptions

Down Payment: 30%
Interest Rate: 6.5%
Years: 30.0

Interior

Built: 2001
SqFt: 2728
Beds: 3
Baths: 3
Flooring: Manmade wood or Laminate, Tile
Garage: 3
Built: 2001
Interior Desc: Blinds, Ceiling Fan(s), Shutters
Stories: 2

Appliances

Other Appliances: Microwave
Oven: Cooktop(G)
Dishwasher: No
Disposal: Yes
Dryer: No

Exterior

Lot: 5663
Pool: No
Property Type: Single
Roof Desc: Tile
Construction:
Exterior Desc: Covered Patio
Faces: West
Views:

Other

Litigation: No
Subdivision: Sienna Vista
Community: Southern Highlands
Zip Code: 89141

Rental Comps

MLS	Dist	SqFt	PPSqFt	Close	Days
2553925	0.33	2540	1.16	2024-02-23	31
2577454	0.76	2547	1.16	2024-05-05	5

MLS	Sale Price	Garage	Lot	Beds	Built
2553925	2950	3	9583	3	2002
2577454	2950	3	6970	3	2004

Links

License and Disclaimer: By choosing to use this tool and or information, you are agreeing to the terms on the license page.

2575170 - 1649 Duarte Dr

Summary

Asking Price: 375000
Days on Market: 34
Original Price: 375000
PPSqFt: 278.0
Monthly Fees: 0
Current Taxes/Mo: 100.0
SqFt: 1350

Analytics

ROI Financed: -0.7%
Cash Flow (Financed): -69
ROI Cash: 5.1%
Cash Flow (Cash): 1590
Estimated Rent: 1900

Financing Assumptions

Down Payment: 30%
Interest Rate: 6.5%
Years: 30.0

Interior

Built: 1989
SqFt: 1350
Beds: 3
Baths: 2
Flooring: Concrete, Linoleum/Vinyl
Garage: 2
Built: 1989
Interior Desc: Alarm System-Rented
Stories: 1

Appliances

Other Appliances:
Oven: Stove(G)
Dishwasher: No
Disposal: Yes
Dryer: Yes

Exterior

Lot: 3920
Pool: No
Property Type: Single
Roof Desc: Tile
Construction: Frame & Stucco
Exterior Desc: Covered Patio, Patio
Faces: West
Views: City View, Mountain View

Other

Litigation: No
Subdivision: Park Mesa
Community:
Zip Code: 89014

Rental Comps

MLS	Dist	SqFt	PPSqFt	Close	Days
2563276	0.8	1444	1.38	2024-04-01	16
2572856	0.69	1179	1.44	2024-04-17	11

MLS	Sale Price	Garage	Lot	Beds	Built
2563276	1995	2	4792	3	1998
2572856	1695	2	4792	3	1990

Links

License and Disclaimer: By choosing to use this tool and or information, you are agreeing to the terms on the license page.

2575943 - 5443 English Elm Ct

Summary

Asking Price: 409900
Days on Market: 31
Original Price: 409900
PPSqFt: 205.0
Monthly Fees: 74
Current Taxes/Mo: 146.0
SqFt: 1998

Analytics

ROI Financed: 0.8%
Cash Flow (Financed): 93
ROI Cash: 5.6%
Cash Flow (Cash): 1907
Estimated Rent: 2375

Financing Assumptions

Down Payment: 30%
Interest Rate: 6.5%
Years: 30.0

Interior

Built: 1999
SqFt: 1998
Beds: 4
Baths: 3
Flooring: Carpet, Luxury Vinyl Plank
Garage: 2
Built: 1999
Interior Desc:
Stories: 2

Appliances

Other Appliances: Microwave
Oven: Cooktop(G)
Dishwasher: Yes
Disposal: Yes
Dryer: No

Exterior

Lot: 4792
Pool: No
Property Type: Single
Roof Desc: Tile
Construction: Frame & Stucco
Exterior Desc: Back Yard Access
Faces: South
Views:

Other

Litigation: No
Subdivision: Arbor Gate
Community:
Zip Code: 89031

Rental Comps

MLS	Dist	SqFt	PPSqFt	Close	Days
2569626	0.25	1838	1.14	2024-04-12	20
2546068	0.42	1870	1.2	2024-03-25	109
2572841	0.38	1838	1.25	2024-05-10	20

MLS	Sale Price	Garage	Lot	Beds	Built
2569626	2095	2	5663	3	1993
2546068	2250	2	2614	3	2004
2572841	2300	2	5663	3	1994

Links

License and Disclaimer: By choosing to use this tool and or information, you are agreeing to the terms on the license page.

2576110 - 5500 Raincreek Ave

Summary

Asking Price: 404900
Days on Market: 29
Original Price: 414900
PPSqFt: 242.0
Monthly Fees: 39
Current Taxes/Mo: 148.0
SqFt: 1674

Analytics

ROI Financed: -0.7%
Cash Flow (Financed): -81
ROI Cash: 5.0%
Cash Flow (Cash): 1710
Estimated Rent: 2125

Financing Assumptions

Down Payment: 30%
Interest Rate: 6.5%
Years: 30.0

Interior

Built: 2000
SqFt: 1674
Beds: 3
Baths: 3
Flooring: Carpet, Linoleum/Vinyl, Manmade wood or Laminate, Tile
Garage: 2
Built: 2000
Interior Desc:
Stories: 2

Appliances

Other Appliances:
Oven: Stove(G)
Dishwasher: No
Disposal: No
Dryer: No

Exterior

Lot: 4792
Pool: No
Property Type: Single
Roof Desc: Tile
Construction:
Exterior Desc: Covered Patio, Private Yard
Faces: South
Views:

Other

Litigation: No
Subdivision: Eagle Creek
Community:
Zip Code: 89130

Rental Comps

MLS	Dist	SqFt	PPSqFt	Close	Days
2569626	0.85	1838	1.14	2024-04-12	20
2569827	0.8	1554	1.39	2024-04-01	8
2572841	0.8	1838	1.25	2024-05-10	20
2578679	0.79	1722	1.29	2024-05-01	2

MLS	Sale Price	Garage	Lot	Beds	Built
2569626	2095	2	5663	3	1993
2569827	2155	2	7405	3	1991
2572841	2300	2	5663	3	1994
2578679	2220	2	6970	3	1997

Links

License and Disclaimer: By choosing to use this tool and or information, you are agreeing to the terms on the license page.

2576252 - 5320 Bright Sky Ct

Summary

Asking Price: 419900
Days on Market: 29
Original Price: 429900
PPSqFt: 236.0
Monthly Fees: 0
Current Taxes/Mo: 164.0
SqFt: 1781

Analytics

ROI Financed: -0.7%
Cash Flow (Financed): -79
ROI Cash: 5.1%
Cash Flow (Cash): 1779
Estimated Rent: 2175

Financing Assumptions

Down Payment: 30%
Interest Rate: 6.5%
Years: 30.0

Interior

Built: 1999
SqFt: 1781
Beds: 3
Baths: 2
Flooring: Carpet, Tile
Garage: 2
Built: 1999
Interior Desc:
Stories: 1

Appliances

Other Appliances: Microwave
Oven: Stove(G)
Dishwasher: No
Disposal: Yes
Dryer: No

Exterior

Lot: 5227
Pool: No
Property Type: Single
Roof Desc: Tile
Construction:
Exterior Desc: Covered Patio
Faces: South
Views:

Other

Litigation: No
Subdivision: Ridge
Community:
Zip Code: 89130

Rental Comps

MLS	Dist	SqFt	PPSqFt	Close	Days
2569626	0.45	1838	1.14	2024-04-12	20
2572841	0.38	1838	1.25	2024-05-10	20
2578679	0.37	1722	1.29	2024-05-01	2

MLS	Sale Price	Garage	Lot	Beds	Built
2569626	2095	2	5663	3	1993
2572841	2300	2	5663	3	1994
2578679	2220	2	6970	3	1997

Links

License and Disclaimer: By choosing to use this tool and or information, you are agreeing to the terms on the license page.

2576404 - 7035 Seat Wall Rd

Summary

Asking Price: 528000
Days on Market: 31
Original Price: 552000
PPSqFt: 237.0
Monthly Fees: 40
Current Taxes/Mo: 275.0
SqFt: 2231

Analytics

ROI Financed: -0.4%
Cash Flow (Financed): -64
ROI Cash: 5.1%
Cash Flow (Cash): 2272
Estimated Rent: 2875

Financing Assumptions

Down Payment: 30%
Interest Rate: 6.5%
Years: 30.0

Interior

Built: 2014
SqFt: 2231
Beds: 4
Baths: 4
Flooring: Carpet, Linoleum/Vinyl
Garage: 2
Built: 2014
Interior Desc: Blinds
Stories: 2

Appliances

Other Appliances: Microwave
Oven: Stove(G)
Dishwasher: Yes
Disposal: Yes
Dryer: No

Exterior

Lot: 4356
Pool: No
Property Type: Single
Roof Desc: Tile
Construction: Frame & Stucco
Exterior Desc: Back Yard Access
Faces: East
Views:

Other

Litigation: No
Subdivision: Melrose-Phase
Community:
Zip Code: 89148

Rental Comps

MLS	Dist	SqFt	PPSqFt	Close	Days
2576467	0.38	1912	1.31	2024-05-09	20
2568141	0.09	2004	1.27	2024-04-12	6

MLS	Sale Price	Garage	Lot	Beds	Built
2576467	2500	2	3920	4	2017
2568141	2550	2	3485	4	2021

Links

License and Disclaimer: By choosing to use this tool and or information, you are agreeing to the terms on the license page.

2577245 - 7833 Pinnochio Ave

Summary

Asking Price: 430000
Days on Market: 26
Original Price: 440000
PPSqFt: 271.0
Monthly Fees: 14
Current Taxes/Mo: 160.0
SqFt: 1588

Analytics

ROI Financed: -0.9%
Cash Flow (Financed): -111
ROI Cash: 5.0%
Cash Flow (Cash): 1792
Estimated Rent: 2200

Financing Assumptions

Down Payment: 30%
Interest Rate: 6.5%
Years: 30.0

Interior

Built: 1999
SqFt: 1588
Beds: 3
Baths: 2
Flooring: Carpet, Ceramic, Other
Garage: 2
Built: 1999
Interior Desc: Blinds, Ceiling Fan(s)
Stories: 1

Appliances

Other Appliances: Microwave
Oven: Stove(G)
Dishwasher: Yes
Disposal: Yes
Dryer: No

Exterior

Lot: 4356
Pool: No
Property Type: Single
Roof Desc: Pitched
Construction:
Exterior Desc: Back Yard Access
Faces: North
Views:

Other

Litigation: No
Subdivision: Elkhornimarron Estate
Community: Elkhorn Springs
Zip Code: 89131

Rental Comps

MLS	Dist	SqFt	PPSqFt	Close	Days
2571045	0.14	1610	1.43	2024-05-01	32
2577074	0.05	1588	1.35	2024-05-08	7

MLS	Sale Price	Garage	Lot	Beds	Built
2571045	2300	2	4356	3	1999
2577074	2150	2	5663	3	1999

Links

License and Disclaimer: By choosing to use this tool and or information, you are agreeing to the terms on the license page.

2577382 - 8989 Dorrell Ln

Summary

Asking Price: 464900
Days on Market: 19
Original Price: 464900
PPSqFt: 189.0
Monthly Fees: 35
Current Taxes/Mo: 168.0
SqFt: 2464

Analytics

ROI Financed: 0.0%
Cash Flow (Financed): 5
ROI Cash: 5.3%
Cash Flow (Cash): 2062
Estimated Rent: 2525

Financing Assumptions

Down Payment: 30%
Interest Rate: 6.5%
Years: 30.0

Interior

Built: 2004
SqFt: 2464
Beds: 5
Baths: 3
Flooring: Carpet
Garage: 2
Built: 2004
Interior Desc: Alarm System-Rented
Stories: 2

Appliances

Other Appliances: Microwave
Oven: Stove(G)
Dishwasher: No
Disposal: Yes
Dryer: Yes

Exterior

Lot: 3920
Pool: No
Property Type: Single
Roof Desc: Tile
Construction:
Exterior Desc: Balcony
Faces: North
Views:

Other

Litigation: No
Subdivision: Spinnaker At
Community:
Zip Code: 89149

Rental Comps

MLS	Dist	SqFt	PPSqFt	Close	Days
2564440	0.5	2294	1.02	2024-03-24	12
2577463	0.49	2289	1.16	2024-04-25	2
2571372	0.55	2289	0.92	2024-04-09	4

MLS	Sale Price	Garage	Lot	Beds	Built
2564440	2350	2	3920	4	2008
2577463	2650	2	4356	4	2013
2571372	2100	2	4356	4	2013

Links

License and Disclaimer: By choosing to use this tool and or information, you are agreeing to the terms on the license page.

2577706 - 8024 Baldy Mountain Ave

Summary

Asking Price: 390000
Days on Market: 23
Original Price: 390000
PPSqFt: 239.0
Monthly Fees: 69
Current Taxes/Mo: 187.0
SqFt: 1630

Analytics

ROI Financed: 0.3%
Cash Flow (Financed): 30
ROI Cash: 5.4%
Cash Flow (Cash): 1756
Estimated Rent: 2250

Financing Assumptions

Down Payment: 30%
Interest Rate: 6.5%
Years: 30.0

Interior

Built: 2006
SqFt: 1630
Beds: 3
Baths: 3
Flooring: Carpet, Ceramic
Garage: 2
Built: 2006
Interior Desc: Windows Coverings Throughout
Stories: 2

Appliances

Other Appliances:
Oven: Stove(G)
Dishwasher: Yes
Disposal: Yes
Dryer: Yes

Exterior

Lot: 3920
Pool: No
Property Type: Single
Roof Desc: Pitched, Tile
Construction: Frame & Stucco
Exterior Desc:
Faces: South
Views:

Other

Litigation: No
Subdivision: Cimarron Us
Community:
Zip Code: 89131

Rental Comps

MLS	Dist	SqFt	PPSqFt	Close	Days
2571045	0.32	1610	1.43	2024-05-01	32
2577074	0.17	1588	1.35	2024-05-08	7

MLS	Sale Price	Garage	Lot	Beds	Built
2571045	2300	2	4356	3	1999
2577074	2150	2	5663	3	1999

Links

License and Disclaimer: By choosing to use this tool and or information, you are agreeing to the terms on the license page.

2581817 - 7901 Blue Charm Ave

Summary

Asking Price: 415000
Days on Market: 8
Original Price: 415000
PPSqFt: 280.0
Monthly Fees: 12
Current Taxes/Mo: 124.0
SqFt: 1484

Analytics

ROI Financed: -0.1%
Cash Flow (Financed): -6
ROI Cash: 5.3%
Cash Flow (Cash): 1830
Estimated Rent: 2200

Financing Assumptions

Down Payment: 30%
Interest Rate: 6.5%
Years: 30.0

Interior

Built: 1999
SqFt: 1484
Beds: 3
Baths: 2
Flooring: Porcelain, Tile
Garage: 2
Built: 1999
Interior Desc: Ceiling Fan(s), Drywall
Stories: 1

Appliances

Other Appliances: Microwave
Oven: Cooktop(G)
Dishwasher: No
Disposal: Yes
Dryer: No

Exterior

Lot: 4356
Pool: No
Property Type: Single
Roof Desc: Pitched, Tile
Construction:
Exterior Desc: Covered Patio
Faces: East
Views:

Other

Litigation: No
Subdivision: Cimarron Village
Community:
Zip Code: 89149

Rental Comps

MLS	Dist	SqFt	PPSqFt	Close	Days
2567384	0.46	1363	1.45	2024-03-24	11
2563757	0.4	1500	1.46	2024-04-03	34
2580187	0.33	1352	1.55	2024-05-14	10

MLS	Sale Price	Garage	Lot	Beds	Built
2567384	1975	2	4792	3	1994
2563757	2190	2	7841	3	1996
2580187	2100	2	5663	3	1990

Links

License and Disclaimer: By choosing to use this tool and or information, you are agreeing to the terms on the license page.

2582157 - 10549 Adobe Ranch St

Summary

Asking Price: 535000
Days on Market: 7
Original Price: 535000
PPSqFt: 253.0
Monthly Fees: 62
Current Taxes/Mo: 331.0
SqFt: 2118

Analytics

ROI Financed: -0.2%
Cash Flow (Financed): -35
ROI Cash: 5.2%
Cash Flow (Cash): 2332
Estimated Rent: 3025

Financing Assumptions

Down Payment: 30%
Interest Rate: 6.5%
Years: 30.0

Interior

Built: 2022
SqFt: 2118
Beds: 4
Baths: 3
Flooring: Carpet, Tile
Garage: 2
Built: 2022
Interior Desc: Blinds, Ceiling Fan(s)
Stories: 2

Appliances

Other Appliances: Microwave
Oven: Cooktop(G)
Dishwasher: Yes
Disposal: Yes
Dryer: No

Exterior

Lot: 3485
Pool: No
Property Type: Single
Roof Desc: Tile
Construction:
Exterior Desc: Patio
Faces: East
Views:

Other

Litigation: No
Subdivision: Adobe Ranch
Community:
Zip Code: 89141

Rental Comps

MLS	Dist	SqFt	PPSqFt	Close	Days
2569723	0.33	1825	1.32	2024-04-24	33
2562072	0.44	1828	1.53	2024-05-11	14

MLS	Sale Price	Garage	Lot	Beds	Built
2569723	2400	2	3049	4	2022
2562072	2800	2	3049	4	2022

Links

License and Disclaimer: By choosing to use this tool and or information, you are agreeing to the terms on the license page.

2582872 - 4 Sandwedge Dr

Summary

Asking Price: 499900
Days on Market: 2
Original Price: 499900
PPSqFt: 233.0
Monthly Fees: 39
Current Taxes/Mo: 195.0
SqFt: 2147

Analytics

ROI Financed: -0.1%
Cash Flow (Financed): -20
ROI Cash: 5.2%
Cash Flow (Cash): 2192
Estimated Rent: 2700

Financing Assumptions

Down Payment: 30%
Interest Rate: 6.5%
Years: 30.0

Interior

Built: 1992
SqFt: 2147
Beds: 3
Baths: 3
Flooring: Carpet
Garage: 3
Built: 1992
Interior Desc: Blinds, Ceiling Fan(s)
Stories: 2

Appliances

Other Appliances: Microwave
Oven: Stove(G)
Dishwasher: Yes
Disposal: Yes
Dryer: Yes

Exterior

Lot: 6098
Pool: No
Property Type: Single
Roof Desc: Tile
Construction: Frame & Stucco
Exterior Desc: Back Yard Access
Faces: West
Views:

Other

Litigation: No
Subdivision: Sandwedge Estate
Community:
Zip Code: 89074

Rental Comps

MLS	Dist	SqFt	PPSqFt	Close	Days
2578558	1.28	1912	1.24	2024-05-08	12
2571759	0.63	2020	1.31	2024-04-11	1
2552115	0.69	2134	1.24	2024-02-15	14

MLS	Sale Price	Garage	Lot	Beds	Built
2578558	2375	3	9148	3	1993
2571759	2650	3	5663	4	1997
2552115	2650	3	7405	3	1998

Links

License and Disclaimer: By choosing to use this tool and or information, you are agreeing to the terms on the license page.

2583265 - 10766 Artesia Wells St

Summary

Asking Price: 525000
Days on Market: 3
Original Price: 525000
PPSqFt: 192.0
Monthly Fees: 30
Current Taxes/Mo: 264.0
SqFt: 2730

Analytics

ROI Financed: -0.8%
Cash Flow (Financed): -122
ROI Cash: 5.0%
Cash Flow (Cash): 2201
Estimated Rent: 2775

Financing Assumptions

Down Payment: 30%
Interest Rate: 6.5%
Years: 30.0

Interior

Built: 2005
SqFt: 2730
Beds: 4
Baths: 3
Flooring: Carpet, Manmade wood or Laminate, Tile
Garage: 2
Built: 2005
Interior Desc: Blinds, Ceiling Fan(s)
Stories: 2

Appliances

Other Appliances: Microwave, Water Conditioner-Owned
Oven: Stove(G)
Dishwasher: Yes
Disposal: Yes
Dryer: Yes

Exterior

Lot: 4792
Pool: No
Property Type: Single
Roof Desc: Tile
Construction:
Exterior Desc: Back Yard Access, Covered Patio
Faces: West
Views:

Other

Litigation: No
Subdivision: Silverado Court
Community: Silverado Ranch
Zip Code: 89052

Rental Comps

MLS	Dist	SqFt	PPSqFt	Close	Days
2567814	0.66	2534	1.07	2024-04-25	28
2568572	0.59	2988	0.96	2024-04-01	8

MLS	Sale Price	Garage	Lot	Beds	Built
2567814	2700	2	6534	4	2011
2568572	2860	2	4356	4	2023

Links

License and Disclaimer: By choosing to use this tool and or information, you are agreeing to the terms on the license page.

2583626 - 3113 Villa Colonade Dr

Summary

Asking Price: 495000
Days on Market: 2
Original Price: 495000
PPSqFt: 225.0
Monthly Fees: 100
Current Taxes/Mo: 265.0
SqFt: 2197

Analytics

ROI Financed: -0.8%
Cash Flow (Financed): -106
ROI Cash: 5.0%
Cash Flow (Cash): 2084
Estimated Rent: 2725

Financing Assumptions

Down Payment: 30%
Interest Rate: 6.5%
Years: 30.0

Interior

Built: 1990
SqFt: 2197
Beds: 3
Baths: 4
Flooring: Ceramic, Manmade wood or Laminate
Garage: 3
Built: 1990
Interior Desc:
Stories: 2

Appliances

Other Appliances: Microwave
Oven: Stove(G)
Dishwasher: Yes
Disposal: Yes
Dryer: Yes

Exterior

Lot: 6970
Pool: No
Property Type: Single
Roof Desc: Tile
Construction:
Exterior Desc: Covered Patio
Faces: East
Views:

Other

Litigation: No
Subdivision: Villa Finestra
Community: Desert Shores
Zip Code: 89128

Rental Comps

MLS	Dist	SqFt	PPSqFt	Close	Days
2574888	0.63	2380	1.05	2024-05-05	22
2566571	0.19	2261	1.44	2024-04-08	27

MLS	Sale Price	Garage	Lot	Beds	Built
2574888	2500	3	7405	4	1989
2566571	3250	3	6970	4	1989

Links

License and Disclaimer: By choosing to use this tool and or information, you are agreeing to the terms on the license page.