Vegas Real Estate Investment Group

2494151 - 7517 Apple Cider St

Summary

Asking Price: 459900
Days on Market: 163
Original Price: 459900
PPSqFt: 184.0
Monthly Fees: 28
Current Taxes/Mo: 162.0
SqFt: 2494

Analytics

ROI Financed: 0.5%
Cash Flow (Financed): 68
ROI Cash: 5.3%
Cash Flow (Cash): 2050
Estimated Rent: 2475

Financing Assumptions

Down Payment: 30%
Interest Rate: 6.25%
Years: 30.0

Interior

Built: 1998
SqFt: 2494
Beds: 3
Baths: 3
Flooring: Carpet, Manmade wood or Laminate, Tile
Garage: 2
Built: 1998
Interior Desc:
Stories: 2

Appliances

Other Appliances:
Oven: Stove(G)
Dishwasher: No
Disposal: No
Dryer: No

Exterior

Lot: 5227
Pool: No
Property Type: Single
Roof Desc: Tile
Construction:
Exterior Desc: Back Yard Access
Faces: East
Views:

Other

Litigation: No
Subdivision: Elkhorn Springs-Parcel
Community:
Zip Code: 89131

Rental Comps

MLS	Dist	SqFt	PPSqFt	Close	Days
2507893	0.58	2284	0.96	2023-09-30	76
2528446	0.61	2284	1.05	2023-10-11	22

MLS	Sale Price	Garage	Lot	Beds	Built
2507893	2200	2	4792	3	1998
2528446	2395	2	4356	3	1999

Links

License and Disclaimer: By choosing to use this tool and or information, you are agreeing to the terms on the license page.

2498654 - 165 Coastal Pier Ct

Summary

Asking Price: 460000
Days on Market: 146
Original Price: 460000
PPSqFt: 228.0
Monthly Fees: 12
Current Taxes/Mo: 144.0
SqFt: 2018

Analytics

ROI Financed: 0.4%
Cash Flow (Financed): 55
ROI Cash: 5.3%
Cash Flow (Cash): 2038
Estimated Rent: 2425

Financing Assumptions

Down Payment: 30%
Interest Rate: 6.25%
Years: 30.0

Interior

Built: 1995
SqFt: 2018
Beds: 4
Baths: 3
Flooring: Ceramic
Garage: 2
Built: 1995
Interior Desc: Blinds, Ceiling Fan(s), Pot Shelves, Window Coverings Partial
Stories: 1

Appliances

Other Appliances: Microwave
Oven: Stove(G)
Dishwasher: Yes
Disposal: Yes
Dryer: Yes

Exterior

Lot: 6534
Pool: No
Property Type: Single
Roof Desc: Pitched, Tile
Construction: Frame & Stucco
Exterior Desc: Back Yard Access, Patio, Porch, Private Yard
Faces: East
Views:

Other

Litigation: No
Subdivision: Palm Canyon
Community:
Zip Code: 89002

Rental Comps

MLS	Dist	SqFt	PPSqFt	Close	Days
2514354	0.78	1816	1.21	2023-08-31	37
2521599	0.5	1767	1.25	2023-09-11	8
2517022	0.45	1720	1.16	2023-09-19	36

MLS	Sale Price	Garage	Lot	Beds	Built
2514354	2200	2	6970	3	1995
2521599	2200	2	7405	3	2001
2517022	1995	2	6534	3	2000

Links

License and Disclaimer: By choosing to use this tool and or information, you are agreeing to the terms on the license page.

2506649 - 624 Desert Passage St

Summary

Asking Price: 415000
Days on Market: 112
Original Price: 435000
PPSqFt: 202.0
Monthly Fees: 124
Current Taxes/Mo: 155.0
SqFt: 2052

Analytics

ROI Financed: 1.7%
Cash Flow (Financed): 195
ROI Cash: 5.7%
Cash Flow (Cash): 1984
Estimated Rent: 2500

Financing Assumptions

Down Payment: 30%
Interest Rate: 6.25%
Years: 30.0

Interior

Built: 2005
SqFt: 2052
Beds: 3
Baths: 3
Flooring: Carpet, Ceramic
Garage: 2
Built: 2005
Interior Desc: Blinds, Ceiling Fan(s)
Stories: 2

Appliances

Other Appliances: Microwave, Wine Refrigerator
Oven: Stove(G)
Dishwasher: Yes
Disposal: Yes
Dryer: Yes

Exterior

Lot: 3485
Pool: No
Property Type: Single
Roof Desc: Tile
Construction:
Exterior Desc: Porch, Private Yard
Faces: West
Views:

Other

Litigation: No
Subdivision: Horizon Heights
Community: Paradise Hills
Zip Code: 89002

Rental Comps

MLS	Dist	SqFt	PPSqFt	Close	Days
2514354	1.21	1816	1.21	2023-08-31	37
2521599	0.79	1767	1.25	2023-09-11	8

MLS	Sale Price	Garage	Lot	Beds	Built
2514354	2200	2	6970	3	1995
2521599	2200	2	7405	3	2001

Links

License and Disclaimer: By choosing to use this tool and or information, you are agreeing to the terms on the license page.

2520747 - 9013 Dorrell Ln

Summary

Asking Price: 449995
Days on Market: 61
Original Price: 468800
PPSqFt: 183.0
Monthly Fees: 33
Current Taxes/Mo: 207.0
SqFt: 2464

Analytics

ROI Financed: 0.3%
Cash Flow (Financed): 38
ROI Cash: 5.2%
Cash Flow (Cash): 1977
Estimated Rent: 2450

Financing Assumptions

Down Payment: 30%
Interest Rate: 6.25%
Years: 30.0

Interior

Built: 2003
SqFt: 2464
Beds: 4
Baths: 3
Flooring: Luxury Vinyl Plank
Garage: 2
Built: 2003
Interior Desc: Blinds, Ceiling Fan(s), Drywall
Stories: 2

Appliances

Other Appliances:
Oven:
Dishwasher: No
Disposal: No
Dryer: No

Exterior

Lot: 3920
Pool: No
Property Type: Single
Roof Desc: Tile
Construction:
Exterior Desc: Back Yard Access, Balcony
Faces: North
Views:

Other

Litigation: No
Subdivision: Spinnaker At
Community:
Zip Code: 89149

Rental Comps

MLS	Dist	SqFt	PPSqFt	Close	Days
2530223	0.4	2419	1.03	2023-10-02	5
2525161	0.46	2383	0.97	2023-10-01	20

MLS	Sale Price	Garage	Lot	Beds	Built
2530223	2500	3	5227	4	2007
2525161	2300	3	4792	4	2004

Links

License and Disclaimer: By choosing to use this tool and or information, you are agreeing to the terms on the license page.

2521365 - 1221 Grove Park St

Summary

Asking Price: 479000
Days on Market: 58
Original Price: 490000
PPSqFt: 213.0
Monthly Fees: 20
Current Taxes/Mo: 178.0
SqFt: 2246

Analytics

ROI Financed: 1.8%
Cash Flow (Financed): 231
ROI Cash: 5.7%
Cash Flow (Cash): 2295
Estimated Rent: 2750

Financing Assumptions

Down Payment: 30%
Interest Rate: 6.25%
Years: 30.0

Interior

Built: 2007
SqFt: 2246
Beds: 4
Baths: 3
Flooring: Carpet, Ceramic
Garage: 2
Built: 2007
Interior Desc: Blinds, Ceiling Fan(s)
Stories: 2

Appliances

Other Appliances: Microwave
Oven: Stove(G)
Dishwasher: Yes
Disposal: Yes
Dryer: Yes

Exterior

Lot: 4792
Pool: No
Property Type: Single
Roof Desc: Tile
Construction: Frame & Stucco
Exterior Desc: Back Yard Access, Covered Patio, Patio, Private Yard
Faces: East
Views:

Other

Litigation: No
Subdivision: Paradise Point
Community:
Zip Code: 89002

Rental Comps

MLS	Dist	SqFt	PPSqFt	Close	Days
2509911	0.55	2089	1.17	2023-08-28	48
2510143	1.35	2018	1.29	2023-08-15	25

MLS	Sale Price	Garage	Lot	Beds	Built
2509911	2450	2	3485	4	2022
2510143	2600	2	6970	4	1994

Links

License and Disclaimer: By choosing to use this tool and or information, you are agreeing to the terms on the license page.

2522717 - 258 Camino Viejo St

Summary

Asking Price: 474400
Days on Market: 53
Original Price: 494900
PPSqFt: 229.0
Monthly Fees: 70
Current Taxes/Mo: 188.0
SqFt: 2073

Analytics

ROI Financed: 0.2%
Cash Flow (Financed): 29
ROI Cash: 5.2%
Cash Flow (Cash): 2074
Estimated Rent: 2575

Financing Assumptions

Down Payment: 30%
Interest Rate: 6.25%
Years: 30.0

Interior

Built: 1999
SqFt: 2073
Beds: 3
Baths: 3
Flooring: Manmade wood or Laminate
Garage: 3
Built: 1999
Interior Desc: Ceiling Fan(s), Windows Coverings Throughout
Stories: 2

Appliances

Other Appliances: Microwave
Oven: Built-In Oven(G), Stove(G)
Dishwasher: Yes
Disposal: Yes
Dryer: No

Exterior

Lot: 4356
Pool: No
Property Type: Single
Roof Desc: Tile
Construction:
Exterior Desc: Back Yard Access, Patio
Faces: West
Views:

Other

Litigation: No
Subdivision: Vista Grande
Community:
Zip Code: 89012

Rental Comps

MLS	Dist	SqFt	PPSqFt	Close	Days
2517231	0.89	2118	1.27	2023-08-22	4
2520530	1.5	2303	1.22	2023-08-29	12

MLS	Sale Price	Garage	Lot	Beds	Built
2517231	2700	3	6098	4	1998
2520530	2800	3	6970	4	2001

Links

License and Disclaimer: By choosing to use this tool and or information, you are agreeing to the terms on the license page.

2523076 - 3329 Cotswold St

Summary

Asking Price: 370000
Days on Market: 51
Original Price: 370000
PPSqFt: 283.0
Monthly Fees: 26
Current Taxes/Mo: 110.0
SqFt: 1307

Analytics

ROI Financed: 0.7%
Cash Flow (Financed): 72
ROI Cash: 5.4%
Cash Flow (Cash): 1667
Estimated Rent: 2000

Financing Assumptions

Down Payment: 30%
Interest Rate: 6.25%
Years: 30.0

Interior

Built: 1996
SqFt: 1307
Beds: 3
Baths: 2
Flooring: Carpet, Tile
Garage: 2
Built: 1996
Interior Desc: Blinds
Stories: 1

Appliances

Other Appliances:
Oven: Stove(G)
Dishwasher: No
Disposal: Yes
Dryer: No

Exterior

Lot: 3920
Pool: No
Property Type: Single
Roof Desc: Tile
Construction:
Exterior Desc: Back Yard Access, Patio
Faces: East, North
Views:

Other

Litigation: No
Subdivision: Northshores-Phase
Community:
Zip Code: 89129

Rental Comps

MLS	Dist	SqFt	PPSqFt	Close	Days
2525107	0.18	1360	1.47	2023-09-09	3
2519587	0.29	1240	1.61	2023-10-01	38
2521213	0.43	1238	1.53	2023-10-01	21

MLS	Sale Price	Garage	Lot	Beds	Built
2525107	2000	2	5227	3	1997
2519587	1995	2	4792	3	1988
2521213	1895	2	4792	3	1989

Links

License and Disclaimer: By choosing to use this tool and or information, you are agreeing to the terms on the license page.

2525241 - 10143 Jeffcott St

Summary

Asking Price: 450000
Days on Market: 41
Original Price: 450000
PPSqFt: 202.0
Monthly Fees: 58
Current Taxes/Mo: 219.0
SqFt: 2233

Analytics

ROI Financed: 0.2%
Cash Flow (Financed): 23
ROI Cash: 5.2%
Cash Flow (Cash): 1963
Estimated Rent: 2475

Financing Assumptions

Down Payment: 30%
Interest Rate: 6.25%
Years: 30.0

Interior

Built: 2007
SqFt: 2233
Beds: 3
Baths: 3
Flooring: Carpet, Tile
Garage: 2
Built: 2007
Interior Desc: Blinds
Stories: 2

Appliances

Other Appliances: Microwave, None
Oven: Stove(G)
Dishwasher: Yes
Disposal: Yes
Dryer: Yes

Exterior

Lot: 3485
Pool: No
Property Type: Single
Roof Desc: Tile
Construction: Frame & Stucco
Exterior Desc: Back Yard Access, Patio
Faces: East
Views:

Other

Litigation: No
Subdivision: Mesa Mtns
Community: Mountains Edge
Zip Code: 89178

Rental Comps

MLS	Dist	SqFt	PPSqFt	Close	Days
2502272	0.43	2077	1.16	2023-09-18	98
2513202	0.9	2053	1.07	2023-09-09	37

MLS	Sale Price	Garage	Lot	Beds	Built
2502272	2400	2	3485	3	2017
2513202	2195	2	5663	3	2007

Links

License and Disclaimer: By choosing to use this tool and or information, you are agreeing to the terms on the license page.

2527066 - 380 Cavos Way

Summary

Asking Price: 499299
Days on Market: 35
Original Price: 499999
PPSqFt: 220.0
Monthly Fees: 0
Current Taxes/Mo: 155.0
SqFt: 2268

Analytics

ROI Financed: 0.2%
Cash Flow (Financed): 25
ROI Cash: 5.2%
Cash Flow (Cash): 2177
Estimated Rent: 2575

Financing Assumptions

Down Payment: 30%
Interest Rate: 6.25%
Years: 30.0

Interior

Built: 1986
SqFt: 2268
Beds: 5
Baths: 4
Flooring: Carpet, Manmade wood or Laminate, Tile
Garage: 2
Built: 1986
Interior Desc:
Stories: 2

Appliances

Other Appliances: Microwave
Oven: Stove(G)
Dishwasher: Yes
Disposal: Yes
Dryer: No

Exterior

Lot: 4356
Pool: No
Property Type: Single
Roof Desc: Tile
Construction:
Exterior Desc: Back Yard Access
Faces: West
Views:

Other

Litigation: No
Subdivision: Park Mesa
Community:
Zip Code: 89014

Rental Comps

MLS	Dist	SqFt	PPSqFt	Close	Days
2522992	1.29	2161	1.16	2023-09-14	9
2518994	0.94	2253	1.11	2023-10-06	53

MLS	Sale Price	Garage	Lot	Beds	Built
2522992	2500	2	3920	4	1991
2518994	2500	2	3485	4	2014

Links

License and Disclaimer: By choosing to use this tool and or information, you are agreeing to the terms on the license page.

2527251 - 9161 Dutch Oven Ct

Summary

Asking Price: 519900
Days on Market: 35
Original Price: 519900
PPSqFt: 204.0
Monthly Fees: 20
Current Taxes/Mo: 220.0
SqFt: 2552

Analytics

ROI Financed: 1.1%
Cash Flow (Financed): 150
ROI Cash: 5.5%
Cash Flow (Cash): 2391
Estimated Rent: 2900

Financing Assumptions

Down Payment: 30%
Interest Rate: 6.25%
Years: 30.0

Interior

Built: 2005
SqFt: 2552
Beds: 5
Baths: 3
Flooring: Carpet, Ceramic
Garage: 3
Built: 2005
Interior Desc:
Stories: 2

Appliances

Other Appliances:
Oven: Stove(G)
Dishwasher: No
Disposal: No
Dryer: No

Exterior

Lot: 4356
Pool: No
Property Type: Single
Roof Desc: Tile
Construction:
Exterior Desc: Patio
Faces: North
Views:

Other

Litigation: No
Subdivision: South Mountain-Phase
Community:
Zip Code: 89178

Rental Comps

MLS	Dist	SqFt	PPSqFt	Close	Days
2518290	0.76	2572	1.03	2023-08-23	15
2527911	0.86	2768	1.34	2023-10-15	4
2527682	0.88	2409	1.04	2023-09-19	3

MLS	Sale Price	Garage	Lot	Beds	Built
2518290	2650	3	4792	4	2006
2527911	3700	3	8712	4	2022
2527682	2500	3	8276	4	2006

Links

License and Disclaimer: By choosing to use this tool and or information, you are agreeing to the terms on the license page.

2528378 - 4916 Morning Splash Ave

Summary

Asking Price: 397000
Days on Market: 21
Original Price: 397000
PPSqFt: 236.0
Monthly Fees: 90
Current Taxes/Mo: 155.0
SqFt: 1684

Analytics

ROI Financed: 0.9%
Cash Flow (Financed): 100
ROI Cash: 5.5%
Cash Flow (Cash): 1811
Estimated Rent: 2275

Financing Assumptions

Down Payment: 30%
Interest Rate: 6.25%
Years: 30.0

Interior

Built: 2001
SqFt: 1684
Beds: 3
Baths: 3
Flooring: Carpet, Manmade wood or Laminate, Tile
Garage: 2
Built: 2001
Interior Desc: Blinds, Ceiling Fan(s)
Stories: 2

Appliances

Other Appliances: Microwave
Oven: Cooktop(G), Stove(G)
Dishwasher: Yes
Disposal: Yes
Dryer: Yes

Exterior

Lot: 4792
Pool: No
Property Type: Single
Roof Desc: Tile
Construction:
Exterior Desc: Patio
Faces: South
Views:

Other

Litigation: No
Subdivision: Lynbrook
Community: Lynbrook
Zip Code: 89131

Rental Comps

MLS	Dist	SqFt	PPSqFt	Close	Days
2521917	0.62	1549	1.42	2023-09-01	2
2518785	0.55	1610	1.3	2023-09-28	39

MLS	Sale Price	Garage	Lot	Beds	Built
2521917	2195	2	3920	3	2020
2518785	2100	2	6970	3	2001

Links

License and Disclaimer: By choosing to use this tool and or information, you are agreeing to the terms on the license page.

2530197 - 57 Ginger Lily Ter

Summary

Asking Price: 489000
Days on Market: 21
Original Price: 499000
PPSqFt: 251.0
Monthly Fees: 18
Current Taxes/Mo: 165.0
SqFt: 1949

Analytics

ROI Financed: 0.7%
Cash Flow (Financed): 87
ROI Cash: 5.4%
Cash Flow (Cash): 2195
Estimated Rent: 2625

Financing Assumptions

Down Payment: 30%
Interest Rate: 6.25%
Years: 30.0

Interior

Built: 1991
SqFt: 1949
Beds: 3
Baths: 3
Flooring: Carpet, Luxury Vinyl Plank, Tile
Garage: 2
Built: 1991
Interior Desc: Alarm System-Owned, Alarm System-Wired, Blinds, Ceiling Fan(s)
Stories: 2

Appliances

Other Appliances: Microwave
Oven: Stove(G)
Dishwasher: Yes
Disposal: Yes
Dryer: Yes

Exterior

Lot: 4356
Pool: No
Property Type: Single
Roof Desc: Tile
Construction:
Exterior Desc:
Faces: East
Views:

Other

Litigation: No
Subdivision: South Pointe
Community: Legacy
Zip Code: 89074

Rental Comps

MLS	Dist	SqFt	PPSqFt	Close	Days
2515815	0.96	1774	1.41	2023-08-22	17
2521378	0.25	1883	1.33	2023-09-11	16
2517425	0.54	1814	1.32	2023-08-25	11

MLS	Sale Price	Garage	Lot	Beds	Built
2515815	2500	2	5227	3	1997
2521378	2499	2	5663	3	1994
2517425	2390	2	5227	3	1998

Links

License and Disclaimer: By choosing to use this tool and or information, you are agreeing to the terms on the license page.

2532257 - 9340 Morehouse Pl

Summary

Asking Price: 440000
Days on Market: 7
Original Price: 440000
PPSqFt: 276.0
Monthly Fees: 11
Current Taxes/Mo: 176.0
SqFt: 1595

Analytics

ROI Financed: 0.2%
Cash Flow (Financed): 19
ROI Cash: 5.2%
Cash Flow (Cash): 1915
Estimated Rent: 2325

Financing Assumptions

Down Payment: 30%
Interest Rate: 6.25%
Years: 30.0

Interior

Built: 1998
SqFt: 1595
Beds: 3
Baths: 2
Flooring: Carpet, Ceramic
Garage: 2
Built: 1998
Interior Desc: Ceiling Fan(s), Solar Tube
Stories: 1

Appliances

Other Appliances: Microwave
Oven: Stove(G)
Dishwasher: Yes
Disposal: Yes
Dryer: Yes

Exterior

Lot: 4356
Pool: No
Property Type: Single
Roof Desc: Tile
Construction: Frame & Stucco
Exterior Desc: Patio
Faces: West
Views:

Other

Litigation: No
Subdivision: Expressions
Community: Silverado Ranch
Zip Code: 89123

Rental Comps

MLS	Dist	SqFt	PPSqFt	Close	Days
2523289	0.47	1466	1.5	2023-10-03	35
2529948	0.46	1466	1.43	2023-10-13	8

MLS	Sale Price	Garage	Lot	Beds	Built
2523289	2195	2	4356	3	1998
2529948	2095	2	4356	3	1998

Links

License and Disclaimer: By choosing to use this tool and or information, you are agreeing to the terms on the license page.

2533117 - 9824 Silver Chaps Ct

Summary

Asking Price: 440000
Days on Market: 12
Original Price: 440000
PPSqFt: 227.0
Monthly Fees: 19
Current Taxes/Mo: 194.0
SqFt: 1941

Analytics

ROI Financed: 0.7%
Cash Flow (Financed): 85
ROI Cash: 5.4%
Cash Flow (Cash): 1981
Estimated Rent: 2425

Financing Assumptions

Down Payment: 30%
Interest Rate: 6.25%
Years: 30.0

Interior

Built: 1999
SqFt: 1941
Beds: 4
Baths: 3
Flooring: Carpet, Marble/Stone
Garage: 2
Built: 1999
Interior Desc:
Stories: 2

Appliances

Other Appliances:
Oven: Stove(G)
Dishwasher: No
Disposal: Yes
Dryer: Yes

Exterior

Lot: 4356
Pool: No
Property Type: Single
Roof Desc: Tile
Construction:
Exterior Desc:
Faces: West
Views:

Other

Litigation: No
Subdivision: Silverado Trails
Community:
Zip Code: 89183

Rental Comps

MLS	Dist	SqFt	PPSqFt	Close	Days
2518481	0.22	1741	1.26	2023-09-19	13
2519949	0.4	1979	1.24	2023-09-28	14

MLS	Sale Price	Garage	Lot	Beds	Built
2518481	2200	2	4356	4	2000
2519949	2450	2	6098	4	1996

Links

License and Disclaimer: By choosing to use this tool and or information, you are agreeing to the terms on the license page.

2533420 - 201 Clifton Heights Dr

Summary

Asking Price: 449900
Days on Market: 13
Original Price: 449900
PPSqFt: 227.0
Monthly Fees: 0
Current Taxes/Mo: 128.0
SqFt: 1982

Analytics

ROI Financed: 0.3%
Cash Flow (Financed): 35
ROI Cash: 5.2%
Cash Flow (Cash): 1974
Estimated Rent: 2325

Financing Assumptions

Down Payment: 30%
Interest Rate: 6.25%
Years: 30.0

Interior

Built: 1989
SqFt: 1982
Beds: 3
Baths: 3
Flooring: Ceramic
Garage: 2
Built: 1989
Interior Desc:
Stories: 2

Appliances

Other Appliances:
Oven: Stove(G)
Dishwasher: No
Disposal: Yes
Dryer: No

Exterior

Lot: 4356
Pool: No
Property Type: Single
Roof Desc: Tile
Construction:
Exterior Desc: Covered Patio
Faces: East
Views:

Other

Litigation: No
Subdivision: Clifton Heights
Community:
Zip Code: 89145

Rental Comps

MLS	Dist	SqFt	PPSqFt	Close	Days
2523286	1.44	1734	1.18	2023-09-12	4
2516506	1.12	1742	1.26	2023-08-31	29
2515877	1.26	1752	1.11	2023-08-31	21

MLS	Sale Price	Garage	Lot	Beds	Built
2523286	2045	2	4356	3	1993
2516506	2200	2	4356	3	1994
2515877	1950	2	3920	3	1995

Links

License and Disclaimer: By choosing to use this tool and or information, you are agreeing to the terms on the license page.