Vegas Real Estate Investment Group

2432183 - 8633 Cremona Dr

Summary

Asking Price: 495000
Days on Market: 151
Original Price: 549900
PPSqFt: 204.0
Monthly Fees: 0
Current Taxes/Mo: 211.0
SqFt: 2430

Analytics

ROI Financed: 2.1%
Cash Flow (Financed): 274
ROI Cash: 5.7%
Cash Flow (Cash): 2351
Estimated Rent: 2825

Financing Assumptions

Down Payment: 30%
Interest Rate: 6.0%
Years: 30.0

Interior

Built: 1988
SqFt: 2430
Beds: 4
Baths: 3
Flooring: Carpet, Ceramic
Garage: 3
Built: 1988
Interior Desc: Blinds, Ceiling Fan(s)
Stories: 2

Appliances

Other Appliances: None
Oven: Built-In Oven(E), Cooktop(E)
Dishwasher: No
Disposal: Yes
Dryer: No

Exterior

Lot: 9583
Pool: No
Property Type: Single
Roof Desc: Tile
Construction:
Exterior Desc: Back Yard Access, Covered Patio, Patio
Faces: North
Views:

Other

Litigation: No
Subdivision: Valley West
Community:
Zip Code: 89117

Rental Comps

MLS	Dist	SqFt	PPSqFt	Close	Days
2455243	1.43	2288	1.07	2022-12-05	3
2443838	1.25	2363	1.26	2022-11-25	22

MLS	Sale Price	Garage	Lot	Beds	Built
2455243	2450	3	5227	4	1995
2443838	2979	3	7841	4	1987

Links

License and Disclaimer: By choosing to use this tool and or information, you are agreeing to the terms on the license page.

2436743 - 10164 Juniper Myrtle Ct

Summary

Asking Price: 475000
Days on Market: 114
Original Price: 475000
PPSqFt: 215.0
Monthly Fees: 15
Current Taxes/Mo: 164.0
SqFt: 2212

Analytics

ROI Financed: 2.2%
Cash Flow (Financed): 274
ROI Cash: 5.7%
Cash Flow (Cash): 2268
Estimated Rent: 2700

Financing Assumptions

Down Payment: 30%
Interest Rate: 6.0%
Years: 30.0

Interior

Built: 2001
SqFt: 2212
Beds: 4
Baths: 3
Flooring: Linoleum/Vinyl, Tile
Garage: 2
Built: 2001
Interior Desc: Blinds
Stories: 2

Appliances

Other Appliances: None
Oven: Cooktop(G)
Dishwasher: Yes
Disposal: Yes
Dryer: Yes

Exterior

Lot: 3920
Pool: No
Property Type: Single
Roof Desc: Tile
Construction:
Exterior Desc: Covered Patio
Faces: West
Views:

Other

Litigation: No
Subdivision: Amigo
Community:
Zip Code: 89183

Rental Comps

MLS	Dist	SqFt	PPSqFt	Close	Days
2447349	0.11	2523	1.39	2022-12-29	73
2457151	0.25	1881	1.06	2022-12-09	8

MLS	Sale Price	Garage	Lot	Beds	Built
2447349	3500	2	10019	4	1999
2457151	1995	2	4356	4	2000

Links

License and Disclaimer: By choosing to use this tool and or information, you are agreeing to the terms on the license page.

2442046 - 6631 Angelina St

Summary

Asking Price: 449900
Days on Market: 115
Original Price: 478900
PPSqFt: 205.0
Monthly Fees: 54
Current Taxes/Mo: 264.0
SqFt: 2197

Analytics

ROI Financed: 2.6%
Cash Flow (Financed): 310
ROI Cash: 5.8%
Cash Flow (Cash): 2198
Estimated Rent: 2775

Financing Assumptions

Down Payment: 30%
Interest Rate: 6.0%
Years: 30.0

Interior

Built: 2018
SqFt: 2197
Beds: 3
Baths: 3
Flooring: Carpet, Tile
Garage: 2
Built: 2018
Interior Desc: Blinds, Drywall
Stories: 2

Appliances

Other Appliances: Microwave
Oven: Stove(G)
Dishwasher: No
Disposal: Yes
Dryer: Yes

Exterior

Lot: 3485
Pool: No
Property Type: Single
Roof Desc: Tile
Construction: Frame & Stucco
Exterior Desc: Back Yard Access, Private Yard
Faces: East
Views:

Other

Litigation: No
Subdivision: Baranca-Phase
Community:
Zip Code: 89120

Rental Comps

MLS	Dist	SqFt	PPSqFt	Close	Days
2446108	1.15	2096	1.12	2022-12-12	51
2445243	0.95	2446	1.43	2022-11-15	38
2436407	1.01	1961	1.27	2022-10-28	46

MLS	Sale Price	Garage	Lot	Beds	Built
2446108	2350	2	4356	4	1989
2445243	3500	2	11761	4	1979
2436407	2500	2	5227	4	1989

Links

License and Disclaimer: By choosing to use this tool and or information, you are agreeing to the terms on the license page.

2445567 - 7522 Trickling Wash Dr

Summary

Asking Price: 529000
Days on Market: 105
Original Price: 530000
PPSqFt: 227.0
Monthly Fees: 80
Current Taxes/Mo: 181.0
SqFt: 2332

Analytics

ROI Financed: 2.4%
Cash Flow (Financed): 334
ROI Cash: 5.8%
Cash Flow (Cash): 2554
Estimated Rent: 3100

Financing Assumptions

Down Payment: 30%
Interest Rate: 6.0%
Years: 30.0

Interior

Built: 2001
SqFt: 2332
Beds: 4
Baths: 3
Flooring: Carpet, Ceramic
Garage: 3
Built: 2001
Interior Desc: Blinds, Ceiling Fan(s)
Stories: 2

Appliances

Other Appliances: None
Oven: Cooktop(G)
Dishwasher: Yes
Disposal: Yes
Dryer: No

Exterior

Lot: 5227
Pool: No
Property Type: Single
Roof Desc: Tile
Construction:
Exterior Desc: Back Yard Access, Covered Patio
Faces: West
Views:

Other

Litigation: No
Subdivision: Lynbrook
Community: Lynbrook
Zip Code: 89131

Rental Comps

MLS	Dist	SqFt	PPSqFt	Close	Days
2455668	0.64	2158	1.23	2022-12-26	23
2455414	0.56	2126	1.46	2023-01-01	37

MLS	Sale Price	Garage	Lot	Beds	Built
2455668	2650	3	7841	4	2003
2455414	3100	3	7841	4	2003

Links

License and Disclaimer: By choosing to use this tool and or information, you are agreeing to the terms on the license page.

2448335 - 840 Cotton Wind St

Summary

Asking Price: 349000
Days on Market: 91
Original Price: 375000
PPSqFt: 265.0
Monthly Fees: 20
Current Taxes/Mo: 103.0
SqFt: 1317

Analytics

ROI Financed: 2.1%
Cash Flow (Financed): 192
ROI Cash: 5.7%
Cash Flow (Cash): 1657
Estimated Rent: 1975

Financing Assumptions

Down Payment: 30%
Interest Rate: 6.0%
Years: 30.0

Interior

Built: 1997
SqFt: 1317
Beds: 3
Baths: 2
Flooring: Carpet, Ceramic
Garage: 2
Built: 1997
Interior Desc: Ceiling Fan(s)
Stories: 1

Appliances

Other Appliances: None
Oven: Stove(G)
Dishwasher: No
Disposal: Yes
Dryer: No

Exterior

Lot: 4356
Pool: No
Property Type: Single
Roof Desc: Tile
Construction:
Exterior Desc: Back Yard Access, Barbeque Stub, Patio
Faces: West
Views:

Other

Litigation: No
Subdivision: South Valley
Community: South Valley Ranch
Zip Code: 89011

Rental Comps

MLS	Dist	SqFt	PPSqFt	Close	Days
2450457	0.14	1317	1.51	2022-12-14	44
2458250	0.16	1127	1.51	2023-01-02	24

MLS	Sale Price	Garage	Lot	Beds	Built
2450457	1995	2	6534	3	1997
2458250	1700	2	4792	3	1998

Links

License and Disclaimer: By choosing to use this tool and or information, you are agreeing to the terms on the license page.

2450618 - 5822 Falling Stream Ave

Summary

Asking Price: 504999
Days on Market: 85
Original Price: 524999
PPSqFt: 217.0
Monthly Fees: 90
Current Taxes/Mo: 164.0
SqFt: 2323

Analytics

ROI Financed: 3.3%
Cash Flow (Financed): 442
ROI Cash: 6.1%
Cash Flow (Cash): 2561
Estimated Rent: 3100

Financing Assumptions

Down Payment: 30%
Interest Rate: 6.0%
Years: 30.0

Interior

Built: 2002
SqFt: 2323
Beds: 4
Baths: 3
Flooring: Carpet, Ceramic, Manmade wood or Laminate
Garage: 2
Built: 2002
Interior Desc: Ceiling Fan(s), Skylight
Stories: 1

Appliances

Other Appliances: Microwave
Oven: Built-In Oven(E), Cooktop(E)
Dishwasher: No
Disposal: Yes
Dryer: No

Exterior

Lot: 6970
Pool: No
Property Type: Single
Roof Desc: Tile
Construction:
Exterior Desc: Back Yard Access, Covered Patio, Porch
Faces: South
Views:

Other

Litigation: No
Subdivision: Lynbrook
Community: Lynbrook
Zip Code: 89131

Rental Comps

MLS	Dist	SqFt	PPSqFt	Close	Days
2455668	0.64	2158	1.23	2022-12-26	23
2455414	0.63	2126	1.46	2023-01-01	37

MLS	Sale Price	Garage	Lot	Beds	Built
2455668	2650	3	7841	4	2003
2455414	3100	3	7841	4	2003

Links

License and Disclaimer: By choosing to use this tool and or information, you are agreeing to the terms on the license page.

2463381 - 3606 Domini Veneti Ct

Summary

Asking Price: 495000
Days on Market: 19
Original Price: 499999
PPSqFt: 229.0
Monthly Fees: 118
Current Taxes/Mo: 188.0
SqFt: 2166

Analytics

ROI Financed: 2.2%
Cash Flow (Financed): 294
ROI Cash: 5.7%
Cash Flow (Cash): 2371
Estimated Rent: 2950

Financing Assumptions

Down Payment: 30%
Interest Rate: 6.0%
Years: 30.0

Interior

Built: 2012
SqFt: 2166
Beds: 3
Baths: 3
Flooring: Carpet, Manmade wood or Laminate
Garage: 2
Built: 2012
Interior Desc: Alarm System-Owned, Blinds, Ceiling Fan(s), Drapes, Fire Sprinklers, Windows Coverings Throughout
Stories: 2

Appliances

Other Appliances: Energy Star Appliances, Microwave, Water Conditioner-Owned
Oven: Stove(G)
Dishwasher: Yes
Disposal: Yes
Dryer: Yes

Exterior

Lot: 3920
Pool: No
Property Type: Single
Roof Desc: Tile
Construction:
Exterior Desc: Back Yard Access, Barbeque Stub, Private Yard
Faces: South
Views: Mountain View, Park/Greenbelt View

Other

Litigation: No
Subdivision: Village Of
Community:
Zip Code: 89052

Rental Comps

MLS	Dist	SqFt	PPSqFt	Close	Days
2428354	0.96	2202	1.36	2023-01-03	132
2464631	0.75	1968	1.37	2023-01-17	9

MLS	Sale Price	Garage	Lot	Beds	Built
2428354	3000	2	5227	3	2019
2464631	2700	2	5227	3	2019

Links

License and Disclaimer: By choosing to use this tool and or information, you are agreeing to the terms on the license page.

2463632 - 349 Ambitious St

Summary

Asking Price: 495000
Days on Market: 19
Original Price: 495000
PPSqFt: 217.0
Monthly Fees: 38
Current Taxes/Mo: 269.0
SqFt: 2276

Analytics

ROI Financed: 2.7%
Cash Flow (Financed): 362
ROI Cash: 5.9%
Cash Flow (Cash): 2439
Estimated Rent: 3025

Financing Assumptions

Down Payment: 30%
Interest Rate: 6.0%
Years: 30.0

Interior

Built: 2017
SqFt: 2276
Beds: 3
Baths: 3
Flooring: Carpet, Manmade wood or Laminate
Garage: 2
Built: 2017
Interior Desc: Alarm System-Owned, Ceiling Fan(s)
Stories: 2

Appliances

Other Appliances: Microwave
Oven: Built-In Oven(G), Cooktop(G)
Dishwasher: Yes
Disposal: Yes
Dryer: Yes

Exterior

Lot: 3485
Pool: No
Property Type: Single
Roof Desc: Tile
Construction:
Exterior Desc: Back Yard Access, Barbeque Stub, Covered Patio
Faces: East
Views:

Other

Litigation: No
Subdivision: Cadence Village
Community: Cadence
Zip Code: 89011

Rental Comps

MLS	Dist	SqFt	PPSqFt	Close	Days
2454155	0.2	2030	1.48	2022-12-01	17
2453264	0.15	2030	1.21	2022-12-01	19

MLS	Sale Price	Garage	Lot	Beds	Built
2454155	3000	2	3485	3	2019
2453264	2450	2	3485	3	2018

Links

License and Disclaimer: By choosing to use this tool and or information, you are agreeing to the terms on the license page.

2465677 - 7557 Splashing Rock Dr

Summary

Asking Price: 470000
Days on Market: 9
Original Price: 470000
PPSqFt: 202.0
Monthly Fees: 90
Current Taxes/Mo: 183.0
SqFt: 2332

Analytics

ROI Financed: 4.5%
Cash Flow (Financed): 569
ROI Cash: 6.5%
Cash Flow (Cash): 2542
Estimated Rent: 3100

Financing Assumptions

Down Payment: 30%
Interest Rate: 6.0%
Years: 30.0

Interior

Built: 2001
SqFt: 2332
Beds: 4
Baths: 3
Flooring: Ceramic, Tile
Garage: 3
Built: 2001
Interior Desc: Ceiling Fan(s)
Stories: 2

Appliances

Other Appliances: Microwave
Oven: Stove(G)
Dishwasher: Yes
Disposal: Yes
Dryer: Yes

Exterior

Lot: 5227
Pool: No
Property Type: Single
Roof Desc: Tile
Construction:
Exterior Desc: Balcony, Covered Patio, Porch
Faces: East
Views:

Other

Litigation: No
Subdivision: Lynbrook
Community:
Zip Code: 89131

Rental Comps

MLS	Dist	SqFt	PPSqFt	Close	Days
2455668	0.64	2158	1.23	2022-12-26	23
2455414	0.62	2126	1.46	2023-01-01	37

MLS	Sale Price	Garage	Lot	Beds	Built
2455668	2650	3	7841	4	2003
2455414	3100	3	7841	4	2003

Links

License and Disclaimer: By choosing to use this tool and or information, you are agreeing to the terms on the license page.

2466059 - 280 Terranova Ln

Summary

Asking Price: 450000
Days on Market: 10
Original Price: 450000
PPSqFt: 172.0
Monthly Fees: 34
Current Taxes/Mo: 160.0
SqFt: 2609

Analytics

ROI Financed: 3.6%
Cash Flow (Financed): 433
ROI Cash: 6.2%
Cash Flow (Cash): 2322
Estimated Rent: 2775

Financing Assumptions

Down Payment: 30%
Interest Rate: 6.0%
Years: 30.0

Interior

Built: 1994
SqFt: 2609
Beds: 5
Baths: 3
Flooring: Manmade wood or Laminate
Garage: 3
Built: 1994
Interior Desc: Blinds, Ceiling Fan(s)
Stories: 2

Appliances

Other Appliances: Microwave
Oven: Stove(G)
Dishwasher: Yes
Disposal: Yes
Dryer: No

Exterior

Lot: 3920
Pool: No
Property Type: Single
Roof Desc: Tile
Construction:
Exterior Desc: Patio
Faces: West
Views:

Other

Litigation: No
Subdivision: Allegro
Community:
Zip Code: 89074

Rental Comps

MLS	Dist	SqFt	PPSqFt	Close	Days
2463766	1.06	2391	1.0	2023-01-18	12
2444064	1.28	2369	1.15	2023-01-06	76

MLS	Sale Price	Garage	Lot	Beds	Built
2463766	2400	3	4792	4	2001
2444064	2725	3	6534	4	1990

Links

License and Disclaimer: By choosing to use this tool and or information, you are agreeing to the terms on the license page.

2467189 - 5524 Timber Crest Ave

Summary

Asking Price: 478000
Days on Market: 4
Original Price: 478000
PPSqFt: 222.0
Monthly Fees: 150
Current Taxes/Mo: 173.0
SqFt: 2158

Analytics

ROI Financed: 2.2%
Cash Flow (Financed): 279
ROI Cash: 5.7%
Cash Flow (Cash): 2285
Estimated Rent: 2875

Financing Assumptions

Down Payment: 30%
Interest Rate: 6.0%
Years: 30.0

Interior

Built: 2003
SqFt: 2158
Beds: 4
Baths: 3
Flooring: Carpet, Manmade wood or Laminate
Garage: 3
Built: 2003
Interior Desc: Alarm System-Owned
Stories: 2

Appliances

Other Appliances: Microwave
Oven: Stove(G)
Dishwasher: No
Disposal: No
Dryer: No

Exterior

Lot: 7405
Pool: No
Property Type: Single
Roof Desc: Tile
Construction:
Exterior Desc: None
Faces: South
Views:

Other

Litigation: No
Subdivision: Rosewood Manor
Community:
Zip Code: 89131

Rental Comps

MLS	Dist	SqFt	PPSqFt	Close	Days
2455668	0.18	2158	1.23	2022-12-26	23
2455414	0.99	2126	1.46	2023-01-01	37

MLS	Sale Price	Garage	Lot	Beds	Built
2455668	2650	3	7841	4	2003
2455414	3100	3	7841	4	2003

Links

License and Disclaimer: By choosing to use this tool and or information, you are agreeing to the terms on the license page.