2392742 - 20 Megan Dr

Summary

  • Asking Price: 475000
  • Days on Market: 77
  • Original Price: 475000
  • PPSqFt: 211.0
  • Monthly Fees: 130
  • Current Taxes/Mo: 141.0
  • SqFt: 2247

Analytics

  • ROI Financed: 2.8%
  • Cash Flow (Financed): 351
  • ROI Cash: 5.8%
  • Cash Flow (Cash): 2291
  • Estimated Rent: 2825

Financing Assumptions

  • Down Payment: 30%
  • Interest Rate: 5.75%
  • Years: 30.0

Interior

  • Built: 1988
  • SqFt: 2247
  • Beds: 3
  • Baths: 3
  • Flooring: Manmade wood or Laminate, Tile
  • Garage: 2
  • Built: 1988
  • Interior Desc: Accessibility, Blinds, Ceiling Fan(s)
  • Stories: 2

Appliances

  • Other Appliances: Microwave
  • Oven: Stove(G)
  • Dishwasher: Yes
  • Disposal: Yes
  • Dryer: Yes

Exterior

  • Lot: 5227
  • Pool: No
  • Property Type: Single
  • Roof Desc: Tile
  • Construction: Frame & Stucco
  • Exterior Desc: Accessibility, Back Yard Access, Covered Patio
  • Faces: West
  • Views:

Other

  • Litigation: No
  • Subdivision: Morningside
  • Community: Green Valley
  • Zip Code: 89074

Rental Comps

MLS Dist SqFt PPSqFt Close Days
2391665 0.08 2106 1.38 2022-05-30 15
2380918 0.56 1923 1.14 2022-05-20 57
MLS Sale Price Garage Lot Beds Built
2391665 2900 3 6970 4 1993
2380918 2200 3 6534 4 1994

Links

2394436 - 748 Triple Crown St

Summary

  • Asking Price: 459900
  • Days on Market: 57
  • Original Price: 495000
  • PPSqFt: 250.0
  • Monthly Fees: 0
  • Current Taxes/Mo: 147.0
  • SqFt: 1837

Analytics

  • ROI Financed: 3.6%
  • Cash Flow (Financed): 444
  • ROI Cash: 6.0%
  • Cash Flow (Cash): 2323
  • Estimated Rent: 2725

Financing Assumptions

  • Down Payment: 30%
  • Interest Rate: 5.75%
  • Years: 30.0

Interior

  • Built: 1996
  • SqFt: 1837
  • Beds: 4
  • Baths: 2
  • Flooring: Ceramic
  • Garage: 2
  • Built: 1996
  • Interior Desc: Blinds, Ceiling Fan(s), Pot Shelves
  • Stories: 1

Appliances

  • Other Appliances: Microwave
  • Oven: Stove(G)
  • Dishwasher: No
  • Disposal: Yes
  • Dryer: Yes

Exterior

  • Lot: 7841
  • Pool: No
  • Property Type: Single
  • Roof Desc: Tile
  • Construction:
  • Exterior Desc: Back Yard Access, Covered Patio, Patio, Private Yard
  • Faces: South
  • Views:

Other

  • Litigation: No
  • Subdivision: Wellington Manor
  • Community:
  • Zip Code: 89015

Rental Comps

MLS Dist SqFt PPSqFt Close Days
2399796 0.1 1666 1.51 2022-06-20 7
2406236 0.38 1567 1.47 2022-07-17 34
MLS Sale Price Garage Lot Beds Built
2399796 2510 2 6098 4 1997
2406236 2310 2 6098 4 2001

Links

2396536 - 7624 Advantage Ct

Summary

  • Asking Price: 459000
  • Days on Market: 66
  • Original Price: 489000
  • PPSqFt: 203.0
  • Monthly Fees: 0
  • Current Taxes/Mo: 163.0
  • SqFt: 2263

Analytics

  • ROI Financed: 3.9%
  • Cash Flow (Financed): 478
  • ROI Cash: 6.1%
  • Cash Flow (Cash): 2353
  • Estimated Rent: 2775

Financing Assumptions

  • Down Payment: 30%
  • Interest Rate: 5.75%
  • Years: 30.0

Interior

  • Built: 1995
  • SqFt: 2263
  • Beds: 4
  • Baths: 3
  • Flooring: Carpet, Ceramic, Linoleum/Vinyl
  • Garage: 2
  • Built: 1995
  • Interior Desc: None
  • Stories: 2

Appliances

  • Other Appliances: None
  • Oven: Stove(G)
  • Dishwasher: Yes
  • Disposal: Yes
  • Dryer: No

Exterior

  • Lot: 5227
  • Pool: No
  • Property Type: Single
  • Roof Desc: Tile
  • Construction:
  • Exterior Desc: Covered Patio
  • Faces: South
  • Views:

Other

  • Litigation: No
  • Subdivision: Foxfire Ranch-Phase
  • Community:
  • Zip Code: 89129

Rental Comps

MLS Dist SqFt PPSqFt Close Days
2388542 0.97 2487 1.11 2022-05-27 38
2392279 0.79 1939 1.35 2022-07-06 32
MLS Sale Price Garage Lot Beds Built
2388542 2750 2 16553 3 2000
2392279 2625 2 3920 3 2019

Links

2401032 - 8355 Cabin Peak St

Summary

  • Asking Price: 549999
  • Days on Market: 45
  • Original Price: 549999
  • PPSqFt: 244.0
  • Monthly Fees: 0
  • Current Taxes/Mo: 160.0
  • SqFt: 2250

Analytics

  • ROI Financed: 3.1%
  • Cash Flow (Financed): 454
  • ROI Cash: 5.9%
  • Cash Flow (Cash): 2701
  • Estimated Rent: 3150

Financing Assumptions

  • Down Payment: 30%
  • Interest Rate: 5.75%
  • Years: 30.0

Interior

  • Built: 1995
  • SqFt: 2250
  • Beds: 4
  • Baths: 3
  • Flooring: Carpet, Linoleum/Vinyl
  • Garage: 3
  • Built: 1995
  • Interior Desc: Shutters
  • Stories: 2

Appliances

  • Other Appliances: Microwave
  • Oven: Stove(G)
  • Dishwasher: No
  • Disposal: Yes
  • Dryer: Yes

Exterior

  • Lot: 6534
  • Pool: No
  • Property Type: Single
  • Roof Desc: Tile
  • Construction:
  • Exterior Desc: Private Yard
  • Faces: East
  • Views:

Other

  • Litigation: No
  • Subdivision: Spencer Ridge
  • Community:
  • Zip Code: 89123

Rental Comps

MLS Dist SqFt PPSqFt Close Days
2407905 1.2 2314 1.47 2022-06-25 7
2387392 1.27 2224 1.35 2022-06-01 25
2391665 1.29 2106 1.38 2022-05-30 15
MLS Sale Price Garage Lot Beds Built
2407905 3400 3 6970 4 1996
2387392 2995 3 6098 4 1996
2391665 2900 3 6970 4 1993

Links

2403989 - 1107 Nordyke Ave

Summary

  • Asking Price: 380000
  • Days on Market: 41
  • Original Price: 439000
  • PPSqFt: 266.0
  • Monthly Fees: 0
  • Current Taxes/Mo: 129.0
  • SqFt: 1431

Analytics

  • ROI Financed: 2.8%
  • Cash Flow (Financed): 283
  • ROI Cash: 5.8%
  • Cash Flow (Cash): 1835
  • Estimated Rent: 2175

Financing Assumptions

  • Down Payment: 30%
  • Interest Rate: 5.75%
  • Years: 30.0

Interior

  • Built: 1996
  • SqFt: 1431
  • Beds: 3
  • Baths: 2
  • Flooring: Carpet, Tile
  • Garage: 2
  • Built: 1996
  • Interior Desc: Blinds, Pot Shelves, Windows Coverings Throughout
  • Stories: 1

Appliances

  • Other Appliances: Microwave
  • Oven: Cooktop(G)
  • Dishwasher: No
  • Disposal: Yes
  • Dryer: Yes

Exterior

  • Lot: 6098
  • Pool: No
  • Property Type: Single
  • Roof Desc: Tile
  • Construction:
  • Exterior Desc: Back Yard Access
  • Faces: North
  • Views:

Other

  • Litigation: No
  • Subdivision: Wellington Manor
  • Community:
  • Zip Code: 89015

Rental Comps

MLS Dist SqFt PPSqFt Close Days
2397440 0.4 1425 1.54 2022-06-03 3
2384285 0.06 1431 1.49 2022-06-03 39
MLS Sale Price Garage Lot Beds Built
2397440 2200 2 6098 3 1998
2384285 2135 2 6098 3 1996

Links

2404643 - 1853 Silver Buckle Ct

Summary

  • Asking Price: 530000
  • Days on Market: 41
  • Original Price: 530000
  • PPSqFt: 235.0
  • Monthly Fees: 20
  • Current Taxes/Mo: 185.0
  • SqFt: 2259

Analytics

  • ROI Financed: 3.6%
  • Cash Flow (Financed): 514
  • ROI Cash: 6.0%
  • Cash Flow (Cash): 2679
  • Estimated Rent: 3175

Financing Assumptions

  • Down Payment: 30%
  • Interest Rate: 5.75%
  • Years: 30.0

Interior

  • Built: 2000
  • SqFt: 2259
  • Beds: 5
  • Baths: 3
  • Flooring: Carpet, Tile
  • Garage: 2
  • Built: 2000
  • Interior Desc: Ceiling Fan(s)
  • Stories: 2

Appliances

  • Other Appliances: Microwave
  • Oven: Stove(G)
  • Dishwasher: Yes
  • Disposal: Yes
  • Dryer: No

Exterior

  • Lot: 5663
  • Pool: No
  • Property Type: Single
  • Roof Desc: Tile
  • Construction:
  • Exterior Desc: Private Yard
  • Faces: North
  • Views:

Other

  • Litigation: No
  • Subdivision: Silverado Trails
  • Community: Silverado Ranch
  • Zip Code: 89183

Rental Comps

MLS Dist SqFt PPSqFt Close Days
2387392 0.65 2224 1.35 2022-06-01 25
2407905 0.62 2314 1.47 2022-06-25 7
MLS Sale Price Garage Lot Beds Built
2387392 2995 3 6098 4 1996
2407905 3400 3 6970 4 1996

Links

2405850 - 9859 Erins Grove Ct

Summary

  • Asking Price: 550000
  • Days on Market: 37
  • Original Price: 550000
  • PPSqFt: 225.0
  • Monthly Fees: 28
  • Current Taxes/Mo: 200.0
  • SqFt: 2447

Analytics

  • ROI Financed: 2.2%
  • Cash Flow (Financed): 317
  • ROI Cash: 5.6%
  • Cash Flow (Cash): 2564
  • Estimated Rent: 3075

Financing Assumptions

  • Down Payment: 30%
  • Interest Rate: 5.75%
  • Years: 30.0

Interior

  • Built: 2003
  • SqFt: 2447
  • Beds: 4
  • Baths: 3
  • Flooring: Carpet, Manmade wood or Laminate, Tile
  • Garage: 2
  • Built: 2003
  • Interior Desc: Blinds
  • Stories: 2

Appliances

  • Other Appliances: Microwave
  • Oven: Cooktop(G)
  • Dishwasher: No
  • Disposal: Yes
  • Dryer: Yes

Exterior

  • Lot: 3920
  • Pool: No
  • Property Type: Single
  • Roof Desc: Tile
  • Construction: Block & Stucco
  • Exterior Desc: None
  • Faces: North
  • Views: None

Other

  • Litigation: No
  • Subdivision: Meridian Park
  • Community:
  • Zip Code: 89147

Rental Comps

MLS Dist SqFt PPSqFt Close Days
2384264 0.93 2443 1.02 2022-05-26 44
2396666 0.51 2327 1.5 2022-05-24 4
MLS Sale Price Garage Lot Beds Built
2384264 2495 3 4792 3 2002
2396666 3500 3 7405 3 2003

Links

2406642 - 10474 Gabaldon St

Summary

  • Asking Price: 499999
  • Days on Market: 33
  • Original Price: 530000
  • PPSqFt: 209.0
  • Monthly Fees: 56
  • Current Taxes/Mo: 230.0
  • SqFt: 2397

Analytics

  • ROI Financed: 2.3%
  • Cash Flow (Financed): 302
  • ROI Cash: 5.6%
  • Cash Flow (Cash): 2345
  • Estimated Rent: 2900

Financing Assumptions

  • Down Payment: 30%
  • Interest Rate: 5.75%
  • Years: 30.0

Interior

  • Built: 2007
  • SqFt: 2397
  • Beds: 3
  • Baths: 3
  • Flooring: Carpet, Tile
  • Garage: 2
  • Built: 2007
  • Interior Desc: Blinds
  • Stories: 2

Appliances

  • Other Appliances: Microwave, Water Conditioner-Owned
  • Oven: Stove(G)
  • Dishwasher: Yes
  • Disposal: Yes
  • Dryer: Yes

Exterior

  • Lot: 3920
  • Pool: No
  • Property Type: Single
  • Roof Desc: Pitched, Tile
  • Construction:
  • Exterior Desc: None
  • Faces: West
  • Views:

Other

  • Litigation: No
  • Subdivision: Cactus Hills
  • Community: Southern Highlands
  • Zip Code: 89141

Rental Comps

MLS Dist SqFt PPSqFt Close Days
2394886 0.43 2738 1.39 2022-05-31 17
2397891 0.31 2056 1.02 2022-06-24 37
MLS Sale Price Garage Lot Beds Built
2394886 3800 2 7841 4 2002
2397891 2100 2 3920 4 2007

Links

2409953 - 8126 Dracopus Ave

Summary

  • Asking Price: 375000
  • Days on Market: 26
  • Original Price: 399999
  • PPSqFt: 292.0
  • Monthly Fees: 43
  • Current Taxes/Mo: 150.0
  • SqFt: 1284

Analytics

  • ROI Financed: 3.1%
  • Cash Flow (Financed): 308
  • ROI Cash: 5.9%
  • Cash Flow (Cash): 1840
  • Estimated Rent: 2250

Financing Assumptions

  • Down Payment: 30%
  • Interest Rate: 5.75%
  • Years: 30.0

Interior

  • Built: 2003
  • SqFt: 1284
  • Beds: 2
  • Baths: 3
  • Flooring: Carpet, Manmade wood or Laminate, Tile
  • Garage: 2
  • Built: 2003
  • Interior Desc: Blinds
  • Stories: 2

Appliances

  • Other Appliances: Microwave
  • Oven: Cooktop(G)
  • Dishwasher: Yes
  • Disposal: Yes
  • Dryer: Yes

Exterior

  • Lot: 3920
  • Pool: No
  • Property Type: Single
  • Roof Desc: Tile
  • Construction:
  • Exterior Desc: None
  • Faces: South
  • Views:

Other

  • Litigation: No
  • Subdivision: Cimarron Hacienda
  • Community:
  • Zip Code: 89113

Rental Comps

MLS Dist SqFt PPSqFt Close Days
2408615 0.72 1282 1.72 2022-07-01 8
2393298 0.83 1212 1.82 2022-05-26 22
MLS Sale Price Garage Lot Beds Built
2408615 2200 2 5227 3 2001
2393298 2200 2 4356 3 1987

Links

2410449 - 8941 Emery Lake St

Summary

  • Asking Price: 509900
  • Days on Market: 25
  • Original Price: 509900
  • PPSqFt: 222.0
  • Monthly Fees: 40
  • Current Taxes/Mo: 190.0
  • SqFt: 2294

Analytics

  • ROI Financed: 4.5%
  • Cash Flow (Financed): 617
  • ROI Cash: 6.3%
  • Cash Flow (Cash): 2700
  • Estimated Rent: 3225

Financing Assumptions

  • Down Payment: 30%
  • Interest Rate: 5.75%
  • Years: 30.0

Interior

  • Built: 1998
  • SqFt: 2294
  • Beds: 5
  • Baths: 3
  • Flooring: Carpet, Manmade wood or Laminate
  • Garage: 3
  • Built: 1998
  • Interior Desc: Blinds, Drywall
  • Stories: 2

Appliances

  • Other Appliances: Microwave
  • Oven: Stove(G)
  • Dishwasher: No
  • Disposal: Yes
  • Dryer: No

Exterior

  • Lot: 7405
  • Pool: No
  • Property Type: Single
  • Roof Desc: Tile
  • Construction:
  • Exterior Desc: None
  • Faces: East
  • Views:

Other

  • Litigation: No
  • Subdivision: Pebblecreek-Amd
  • Community:
  • Zip Code: 89123

Rental Comps

MLS Dist SqFt PPSqFt Close Days
2387392 0.5 2224 1.35 2022-06-01 25
2407905 0.45 2314 1.47 2022-06-25 7
MLS Sale Price Garage Lot Beds Built
2387392 2995 3 6098 4 1996
2407905 3400 3 6970 4 1996

Links

2411141 - 1894 Silver Cactus Ct

Summary

  • Asking Price: 525000
  • Days on Market: 23
  • Original Price: 525000
  • PPSqFt: 232.0
  • Monthly Fees: 20
  • Current Taxes/Mo: 162.0
  • SqFt: 2259

Analytics

  • ROI Financed: 4.0%
  • Cash Flow (Financed): 557
  • ROI Cash: 6.2%
  • Cash Flow (Cash): 2702
  • Estimated Rent: 3175

Financing Assumptions

  • Down Payment: 30%
  • Interest Rate: 5.75%
  • Years: 30.0

Interior

  • Built: 1999
  • SqFt: 2259
  • Beds: 4
  • Baths: 3
  • Flooring: Manmade wood or Laminate, Tile
  • Garage: 2
  • Built: 1999
  • Interior Desc: Alarm System-Owned, Blinds, Ceiling Fan(s), Windows Coverings Throughout
  • Stories: 2

Appliances

  • Other Appliances: Microwave, Water Conditioner-Loope
  • Oven: Stove(G)
  • Dishwasher: Yes
  • Disposal: Yes
  • Dryer: No

Exterior

  • Lot: 5227
  • Pool: No
  • Property Type: Single
  • Roof Desc: Tile
  • Construction:
  • Exterior Desc: Back Yard Access, Dogrun, Patio
  • Faces: South
  • Views:

Other

  • Litigation: No
  • Subdivision: Silverado Trails
  • Community: Silverado Ranch
  • Zip Code: 89183

Rental Comps

MLS Dist SqFt PPSqFt Close Days
2387392 0.65 2224 1.35 2022-06-01 25
2407905 0.63 2314 1.47 2022-06-25 7
MLS Sale Price Garage Lot Beds Built
2387392 2995 3 6098 4 1996
2407905 3400 3 6970 4 1996

Links

2411170 - 2216 Florissant Dr

Summary

  • Asking Price: 454999
  • Days on Market: 23
  • Original Price: 469999
  • PPSqFt: 192.0
  • Monthly Fees: 0
  • Current Taxes/Mo: 147.0
  • SqFt: 2365

Analytics

  • ROI Financed: 5.0%
  • Cash Flow (Financed): 602
  • ROI Cash: 6.5%
  • Cash Flow (Cash): 2461
  • Estimated Rent: 2875

Financing Assumptions

  • Down Payment: 30%
  • Interest Rate: 5.75%
  • Years: 30.0

Interior

  • Built: 1989
  • SqFt: 2365
  • Beds: 4
  • Baths: 3
  • Flooring: Linoleum/Vinyl, Tile
  • Garage: 2
  • Built: 1989
  • Interior Desc: Blinds
  • Stories: 2

Appliances

  • Other Appliances: Microwave
  • Oven: Stove(G)
  • Dishwasher: No
  • Disposal: Yes
  • Dryer: No

Exterior

  • Lot: 4792
  • Pool: No
  • Property Type: Single
  • Roof Desc: Composition Shingle
  • Construction:
  • Exterior Desc: Patio
  • Faces: North
  • Views:

Other

  • Litigation: No
  • Subdivision: Gates Mill
  • Community:
  • Zip Code: 89128

Rental Comps

MLS Dist SqFt PPSqFt Close Days
2386772 0.76 2042 1.07 2022-05-24 39
2391726 0.72 2042 1.35 2022-05-23 25
2391348 0.8 2418 1.24 2022-06-01 5
MLS Sale Price Garage Lot Beds Built
2386772 2195 2 3920 4 1989
2391726 2749 2 3920 4 1988
2391348 2999 2 7405 4 1992

Links

2413707 - 2400 Worth Ct

Summary

  • Asking Price: 528888
  • Days on Market: 16
  • Original Price: 528888
  • PPSqFt: 278.0
  • Monthly Fees: 16
  • Current Taxes/Mo: 160.0
  • SqFt: 1902

Analytics

  • ROI Financed: 2.1%
  • Cash Flow (Financed): 294
  • ROI Cash: 5.5%
  • Cash Flow (Cash): 2455
  • Estimated Rent: 2900

Financing Assumptions

  • Down Payment: 30%
  • Interest Rate: 5.75%
  • Years: 30.0

Interior

  • Built: 2000
  • SqFt: 1902
  • Beds: 3
  • Baths: 3
  • Flooring: Manmade wood or Laminate
  • Garage: 2
  • Built: 2000
  • Interior Desc: None
  • Stories: 2

Appliances

  • Other Appliances: None
  • Oven: Cooktop(G)
  • Dishwasher: No
  • Disposal: Yes
  • Dryer: No

Exterior

  • Lot: 4792
  • Pool: No
  • Property Type: Single
  • Roof Desc: Tile
  • Construction:
  • Exterior Desc: Balcony
  • Faces: South
  • Views:

Other

  • Litigation: No
  • Subdivision: Sunridge At
  • Community: Sunridge at Mac Donald Ranch
  • Zip Code: 89052

Rental Comps

MLS Dist SqFt PPSqFt Close Days
2406630 0.36 1980 1.41 2022-07-01 8
2405348 0.27 1980 1.66 2022-06-27 5
MLS Sale Price Garage Lot Beds Built
2406630 2795 3 7405 4 1998
2405348 3295 3 6970 4 1997

Links

2414112 - 1884 Tremolite Ave

Summary

  • Asking Price: 525000
  • Days on Market: 13
  • Original Price: 525000
  • PPSqFt: 229.0
  • Monthly Fees: 40
  • Current Taxes/Mo: 192.0
  • SqFt: 2294

Analytics

  • ROI Financed: 4.0%
  • Cash Flow (Financed): 553
  • ROI Cash: 6.1%
  • Cash Flow (Cash): 2698
  • Estimated Rent: 3225

Financing Assumptions

  • Down Payment: 30%
  • Interest Rate: 5.75%
  • Years: 30.0

Interior

  • Built: 1999
  • SqFt: 2294
  • Beds: 4
  • Baths: 4
  • Flooring: Carpet, Tile
  • Garage: 3
  • Built: 1999
  • Interior Desc: Blinds, Ceiling Fan(s), Windows Coverings Throughout
  • Stories: 2

Appliances

  • Other Appliances: Microwave
  • Oven: Stove(G)
  • Dishwasher: No
  • Disposal: Yes
  • Dryer: Yes

Exterior

  • Lot: 7405
  • Pool: No
  • Property Type: Single
  • Roof Desc: Tile
  • Construction:
  • Exterior Desc: Accessibility, Back Yard Access
  • Faces: East
  • Views:

Other

  • Litigation: No
  • Subdivision: Pebblecreek
  • Community:
  • Zip Code: 89123

Rental Comps

MLS Dist SqFt PPSqFt Close Days
2387392 0.62 2224 1.35 2022-06-01 25
2407905 0.5 2314 1.47 2022-06-25 7
MLS Sale Price Garage Lot Beds Built
2387392 2995 3 6098 4 1996
2407905 3400 3 6970 4 1996

Links

2414415 - 384 Mancini Ct

Summary

  • Asking Price: 420000
  • Days on Market: 13
  • Original Price: 420000
  • PPSqFt: 306.0
  • Monthly Fees: 0
  • Current Taxes/Mo: 65.0
  • SqFt: 1374

Analytics

  • ROI Financed: 2.7%
  • Cash Flow (Financed): 298
  • ROI Cash: 5.7%
  • Cash Flow (Cash): 2014
  • Estimated Rent: 2300

Financing Assumptions

  • Down Payment: 30%
  • Interest Rate: 5.75%
  • Years: 30.0

Interior

  • Built: 1985
  • SqFt: 1374
  • Beds: 3
  • Baths: 2
  • Flooring: Carpet, Linoleum/Vinyl, Manmade wood or Laminate, Tile
  • Garage: 2
  • Built: 1985
  • Interior Desc: Blinds
  • Stories: 1

Appliances

  • Other Appliances: Microwave
  • Oven: Stove(G)
  • Dishwasher: No
  • Disposal: Yes
  • Dryer: No

Exterior

  • Lot: 6098
  • Pool: No
  • Property Type: Single
  • Roof Desc: Tile
  • Construction:
  • Exterior Desc: Back Yard Access, Covered Patio, Porch
  • Faces: West
  • Views:

Other

  • Litigation: No
  • Subdivision: Emerald Point
  • Community:
  • Zip Code: 89014

Rental Comps

MLS Dist SqFt PPSqFt Close Days
2398233 0.42 1354 1.64 2022-06-03 1
2387758 0.67 1176 1.74 2022-05-23 24
MLS Sale Price Garage Lot Beds Built
2398233 2220 2 5227 3 1989
2387758 2050 2 4356 3 1984

Links

2414739 - 8400 Haven Brook Ct

Summary

  • Asking Price: 520000
  • Days on Market: 12
  • Original Price: 520000
  • PPSqFt: 255.0
  • Monthly Fees: 100
  • Current Taxes/Mo: 190.0
  • SqFt: 2036

Analytics

  • ROI Financed: 3.4%
  • Cash Flow (Financed): 470
  • ROI Cash: 6.0%
  • Cash Flow (Cash): 2594
  • Estimated Rent: 3175

Financing Assumptions

  • Down Payment: 30%
  • Interest Rate: 5.75%
  • Years: 30.0

Interior

  • Built: 1990
  • SqFt: 2036
  • Beds: 3
  • Baths: 2
  • Flooring: Carpet, Ceramic
  • Garage: 3
  • Built: 1990
  • Interior Desc: Pot Shelves
  • Stories: 1

Appliances

  • Other Appliances: Microwave
  • Oven: Stove(G)
  • Dishwasher: Yes
  • Disposal: Yes
  • Dryer: Yes

Exterior

  • Lot: 6534
  • Pool: No
  • Property Type: Single
  • Roof Desc: Tile
  • Construction:
  • Exterior Desc: Back Yard Access, Barbeque Stub, Covered Patio
  • Faces: South
  • Views:

Other

  • Litigation: No
  • Subdivision: Newcastle Estate
  • Community: Desert Shores
  • Zip Code: 89128

Rental Comps

MLS Dist SqFt PPSqFt Close Days
2399220 0.48 1735 1.4 2022-06-22 11
2399661 0.48 2316 1.73 2022-06-10 14
MLS Sale Price Garage Lot Beds Built
2399220 2430 3 7405 3 1993
2399661 4000 3 6970 3 1988

Links

2415361 - 680 Fontayne Ave

Summary

  • Asking Price: 540000
  • Days on Market: 12
  • Original Price: 540000
  • PPSqFt: 222.0
  • Monthly Fees: 12
  • Current Taxes/Mo: 217.0
  • SqFt: 2436

Analytics

  • ROI Financed: 4.6%
  • Cash Flow (Financed): 656
  • ROI Cash: 6.3%
  • Cash Flow (Cash): 2862
  • Estimated Rent: 3400

Financing Assumptions

  • Down Payment: 30%
  • Interest Rate: 5.75%
  • Years: 30.0

Interior

  • Built: 2002
  • SqFt: 2436
  • Beds: 3
  • Baths: 3
  • Flooring: Carpet, Linoleum/Vinyl
  • Garage: 3
  • Built: 2002
  • Interior Desc: Blinds
  • Stories: 2

Appliances

  • Other Appliances: Microwave
  • Oven: Built-In Oven(G), Cooktop(G)
  • Dishwasher: No
  • Disposal: Yes
  • Dryer: Yes

Exterior

  • Lot: 5663
  • Pool: No
  • Property Type: Single
  • Roof Desc: Tile
  • Construction:
  • Exterior Desc: Back Yard Access
  • Faces: South
  • Views:

Other

  • Litigation: No
  • Subdivision: Crystal Spgs
  • Community:
  • Zip Code: 89123

Rental Comps

MLS Dist SqFt PPSqFt Close Days
2404773 0.35 2268 1.32 2022-06-16 4
2407905 1.32 2314 1.47 2022-06-25 7
MLS Sale Price Garage Lot Beds Built
2404773 3000 3 6534 4 1999
2407905 3400 3 6970 4 1996

Links

2415404 - 3716 Via Geneva

Summary

  • Asking Price: 484999
  • Days on Market: 9
  • Original Price: 499000
  • PPSqFt: 249.0
  • Monthly Fees: 110
  • Current Taxes/Mo: 149.0
  • SqFt: 1948

Analytics

  • ROI Financed: 3.7%
  • Cash Flow (Financed): 483
  • ROI Cash: 6.1%
  • Cash Flow (Cash): 2464
  • Estimated Rent: 3000

Financing Assumptions

  • Down Payment: 30%
  • Interest Rate: 5.75%
  • Years: 30.0

Interior

  • Built: 2010
  • SqFt: 1948
  • Beds: 3
  • Baths: 3
  • Flooring: Carpet, Tile
  • Garage: 2
  • Built: 2010
  • Interior Desc: Alarm System-Wired, Blinds, Ceiling Fan(s)
  • Stories: 2

Appliances

  • Other Appliances: Microwave, Water Conditioner-Owned
  • Oven: Stove(G)
  • Dishwasher: Yes
  • Disposal: No
  • Dryer: No

Exterior

  • Lot: 3485
  • Pool: No
  • Property Type: Single
  • Roof Desc: Tile
  • Construction: Frame & Stucco
  • Exterior Desc: Back Yard Access, Covered Patio, Private Yard
  • Faces: South
  • Views:

Other

  • Litigation: No
  • Subdivision: Village Avellino
  • Community:
  • Zip Code: 89052

Rental Comps

MLS Dist SqFt PPSqFt Close Days
2393778 0.23 1760 1.56 2022-05-24 8
2409008 0.32 1813 1.54 2022-07-08 17
MLS Sale Price Garage Lot Beds Built
2393778 2750 2 4356 3 2022
2409008 2795 2 3485 3 2022

Links

2416061 - 2105 Calcite Cliff Ave

Summary

  • Asking Price: 528000
  • Days on Market: 9
  • Original Price: 538000
  • PPSqFt: 230.0
  • Monthly Fees: 40
  • Current Taxes/Mo: 196.0
  • SqFt: 2294

Analytics

  • ROI Financed: 3.6%
  • Cash Flow (Financed): 514
  • ROI Cash: 6.0%
  • Cash Flow (Cash): 2671
  • Estimated Rent: 3200

Financing Assumptions

  • Down Payment: 30%
  • Interest Rate: 5.75%
  • Years: 30.0

Interior

  • Built: 2000
  • SqFt: 2294
  • Beds: 4
  • Baths: 3
  • Flooring: Carpet, Ceramic
  • Garage: 3
  • Built: 2000
  • Interior Desc: Blinds, Ceiling Fan(s)
  • Stories: 2

Appliances

  • Other Appliances: Microwave
  • Oven: Stove(G)
  • Dishwasher: No
  • Disposal: Yes
  • Dryer: Yes

Exterior

  • Lot: 6534
  • Pool: No
  • Property Type: Single
  • Roof Desc: Pitched, Tile
  • Construction: Frame & Stucco
  • Exterior Desc: Back Yard Access, Porch, Private Yard
  • Faces: North
  • Views:

Other

  • Litigation: No
  • Subdivision: Pebblecreek-Amd
  • Community:
  • Zip Code: 89123

Rental Comps

MLS Dist SqFt PPSqFt Close Days
2407905 0.49 2314 1.47 2022-06-25 7
2387392 0.53 2224 1.35 2022-06-01 25
2391665 0.97 2106 1.38 2022-05-30 15
MLS Sale Price Garage Lot Beds Built
2407905 3400 3 6970 4 1996
2387392 2995 3 6098 4 1996
2391665 2900 3 6970 4 1993

Links

2416141 - 4730 Belshire Dr

Summary

  • Asking Price: 378800
  • Days on Market: 8
  • Original Price: 378800
  • PPSqFt: 289.0
  • Monthly Fees: 14
  • Current Taxes/Mo: 123.0
  • SqFt: 1310

Analytics

  • ROI Financed: 2.1%
  • Cash Flow (Financed): 211
  • ROI Cash: 5.5%
  • Cash Flow (Cash): 1758
  • Estimated Rent: 2100

Financing Assumptions

  • Down Payment: 30%
  • Interest Rate: 5.75%
  • Years: 30.0

Interior

  • Built: 1988
  • SqFt: 1310
  • Beds: 2
  • Baths: 2
  • Flooring: Manmade wood or Laminate, Tile
  • Garage: 2
  • Built: 1988
  • Interior Desc: Blinds
  • Stories: 1

Appliances

  • Other Appliances: None
  • Oven: Stove(G)
  • Dishwasher: No
  • Disposal: Yes
  • Dryer: No

Exterior

  • Lot: 4356
  • Pool: No
  • Property Type: Single
  • Roof Desc: Tile
  • Construction:
  • Exterior Desc: Enclosed Patio/Sun Room
  • Faces: West
  • Views:

Other

  • Litigation: No
  • Subdivision: Spring Valley
  • Community:
  • Zip Code: 89147

Rental Comps

MLS Dist SqFt PPSqFt Close Days
2396410 0.44 1212 1.52 2022-06-24 39
2393298 0.11 1212 1.82 2022-05-26 22
2411134 0.35 1293 1.5 2022-07-06 11
MLS Sale Price Garage Lot Beds Built
2396410 1845 2 4356 3 1987
2393298 2200 2 4356 3 1987
2411134 1935 2 4356 3 1994

Links

2416441 - 2559 Williamsburg St

Summary

  • Asking Price: 525000
  • Days on Market: 7
  • Original Price: 550000
  • PPSqFt: 267.0
  • Monthly Fees: 16
  • Current Taxes/Mo: 175.0
  • SqFt: 1963

Analytics

  • ROI Financed: 2.8%
  • Cash Flow (Financed): 387
  • ROI Cash: 5.8%
  • Cash Flow (Cash): 2532
  • Estimated Rent: 3000

Financing Assumptions

  • Down Payment: 30%
  • Interest Rate: 5.75%
  • Years: 30.0

Interior

  • Built: 1999
  • SqFt: 1963
  • Beds: 3
  • Baths: 2
  • Flooring: Carpet, Tile
  • Garage: 2
  • Built: 1999
  • Interior Desc: Alarm System-Owned, Ceiling Fan(s), Shutters, Windows Coverings Throughout
  • Stories: 1

Appliances

  • Other Appliances: Microwave, Water Conditioner-Loope, Water Filtering System
  • Oven: Stove(E)
  • Dishwasher: Yes
  • Disposal: Yes
  • Dryer: Yes

Exterior

  • Lot: 5227
  • Pool: No
  • Property Type: Single
  • Roof Desc: Pitched, Tile
  • Construction: Frame & Stucco
  • Exterior Desc: Back Yard Access, Covered Patio
  • Faces: North, West
  • Views:

Other

  • Litigation: No
  • Subdivision: Highpointe-Phase
  • Community: Sunridge at Mac Donald Ranch
  • Zip Code: 89052

Rental Comps

MLS Dist SqFt PPSqFt Close Days
2406630 0.25 1980 1.41 2022-07-01 8
2405348 0.15 1980 1.66 2022-06-27 5
MLS Sale Price Garage Lot Beds Built
2406630 2795 3 7405 4 1998
2405348 3295 3 6970 4 1997

Links

2416583 - 4817 Morning Falls Ave

Summary

  • Asking Price: 440000
  • Days on Market: 7
  • Original Price: 440000
  • PPSqFt: 244.0
  • Monthly Fees: 90
  • Current Taxes/Mo: 150.0
  • SqFt: 1805

Analytics

  • ROI Financed: 2.1%
  • Cash Flow (Financed): 249
  • ROI Cash: 5.5%
  • Cash Flow (Cash): 2046
  • Estimated Rent: 2525

Financing Assumptions

  • Down Payment: 30%
  • Interest Rate: 5.75%
  • Years: 30.0

Interior

  • Built: 2002
  • SqFt: 1805
  • Beds: 4
  • Baths: 2
  • Flooring: Carpet, Ceramic
  • Garage: 2
  • Built: 2002
  • Interior Desc: Alarm System-Owned
  • Stories: 1

Appliances

  • Other Appliances: Microwave
  • Oven: Built-In Oven(G)
  • Dishwasher: No
  • Disposal: Yes
  • Dryer: Yes

Exterior

  • Lot: 5663
  • Pool: No
  • Property Type: Single
  • Roof Desc: Pitched, Tile
  • Construction:
  • Exterior Desc: Patio
  • Faces: North
  • Views:

Other

  • Litigation: No
  • Subdivision: Lynbrook
  • Community: Lynbrook
  • Zip Code: 89131

Rental Comps

MLS Dist SqFt PPSqFt Close Days
2395825 0.49 1674 1.33 2022-07-15 56
2395252 0.37 1594 1.48 2022-07-06 51
MLS Sale Price Garage Lot Beds Built
2395825 2225 2 5663 3 2002
2395252 2355 2 5227 3 2001

Links

2416721 - 8429 Orchard Ridge Ave

Summary

  • Asking Price: 399000
  • Days on Market: 6
  • Original Price: 399000
  • PPSqFt: 277.0
  • Monthly Fees: 0
  • Current Taxes/Mo: 133.0
  • SqFt: 1441

Analytics

  • ROI Financed: 2.3%
  • Cash Flow (Financed): 247
  • ROI Cash: 5.6%
  • Cash Flow (Cash): 1877
  • Estimated Rent: 2225

Financing Assumptions

  • Down Payment: 30%
  • Interest Rate: 5.75%
  • Years: 30.0

Interior

  • Built: 1996
  • SqFt: 1441
  • Beds: 3
  • Baths: 3
  • Flooring: Carpet, Ceramic, Linoleum/Vinyl
  • Garage: 2
  • Built: 1996
  • Interior Desc: None
  • Stories: 2

Appliances

  • Other Appliances: None
  • Oven: Stove(G)
  • Dishwasher: Yes
  • Disposal: Yes
  • Dryer: No

Exterior

  • Lot: 3920
  • Pool: No
  • Property Type: Single
  • Roof Desc: Tile
  • Construction:
  • Exterior Desc: Covered Patio
  • Faces: North
  • Views:

Other

  • Litigation: No
  • Subdivision: Cinnamon Ridge
  • Community:
  • Zip Code: 89129

Rental Comps

MLS Dist SqFt PPSqFt Close Days
2402593 0.65 1348 1.63 2022-07-05 6
2398249 0.83 1437 1.56 2022-07-01 12
2393729 0.29 1466 1.47 2022-06-20 20
MLS Sale Price Garage Lot Beds Built
2402593 2200 2 4356 3 1996
2398249 2245 2 2614 3 1993
2393729 2160 2 4356 3 1996

Links

2416817 - 939 Carnival Ave

Summary

  • Asking Price: 300000
  • Days on Market: 4
  • Original Price: 300000
  • PPSqFt: 272.0
  • Monthly Fees: 0
  • Current Taxes/Mo: 140.0
  • SqFt: 1102

Analytics

  • ROI Financed: 2.3%
  • Cash Flow (Financed): 184
  • ROI Cash: 5.6%
  • Cash Flow (Cash): 1410
  • Estimated Rent: 1725

Financing Assumptions

  • Down Payment: 30%
  • Interest Rate: 5.75%
  • Years: 30.0

Interior

  • Built: 1991
  • SqFt: 1102
  • Beds: 2
  • Baths: 2
  • Flooring: Manmade wood or Laminate, Tile
  • Garage: 2
  • Built: 1991
  • Interior Desc: Blinds
  • Stories: 1

Appliances

  • Other Appliances: None
  • Oven: Stove(G)
  • Dishwasher: No
  • Disposal: Yes
  • Dryer: No

Exterior

  • Lot: 4356
  • Pool: No
  • Property Type: Single
  • Roof Desc: Tile
  • Construction:
  • Exterior Desc: None
  • Faces: North
  • Views:

Other

  • Litigation: No
  • Subdivision: Carousel Park
  • Community:
  • Zip Code: 89123

Rental Comps

MLS Dist SqFt PPSqFt Close Days
2410489 0.47 1263 1.54 2022-07-01 8
2403270 0.01 1192 1.63 2022-07-17 44
MLS Sale Price Garage Lot Beds Built
2410489 1945 2 3920 3 1999
2403270 1945 2 4356 3 1991

Links

2417088 - 2316 Maui Surf Ave

Summary

  • Asking Price: 349000
  • Days on Market: 6
  • Original Price: 349000
  • PPSqFt: 294.0
  • Monthly Fees: 17
  • Current Taxes/Mo: 99.0
  • SqFt: 1188

Analytics

  • ROI Financed: 2.1%
  • Cash Flow (Financed): 192
  • ROI Cash: 5.5%
  • Cash Flow (Cash): 1618
  • Estimated Rent: 1925

Financing Assumptions

  • Down Payment: 30%
  • Interest Rate: 5.75%
  • Years: 30.0

Interior

  • Built: 2000
  • SqFt: 1188
  • Beds: 3
  • Baths: 2
  • Flooring: Carpet, Tile
  • Garage: 2
  • Built: 2000
  • Interior Desc: Blinds, Ceiling Fan(s)
  • Stories: 1

Appliances

  • Other Appliances: Microwave
  • Oven: Stove(G)
  • Dishwasher: Yes
  • Disposal: Yes
  • Dryer: Yes

Exterior

  • Lot: 6098
  • Pool: No
  • Property Type: Single
  • Roof Desc: Tile
  • Construction:
  • Exterior Desc: Porch
  • Faces: South
  • Views:

Other

  • Litigation: No
  • Subdivision: Tropical Breeze
  • Community:
  • Zip Code: 89031

Rental Comps

MLS Dist SqFt PPSqFt Close Days
2412254 0.62 1220 1.55 2022-07-08 8
2399864 0.99 1146 1.72 2022-06-03 2
MLS Sale Price Garage Lot Beds Built
2412254 1895 2 5663 3 2001
2399864 1975 2 5227 3 1998

Links

2417118 - 3453 Bella Viera Ct

Summary

  • Asking Price: 509999
  • Days on Market: 6
  • Original Price: 509999
  • PPSqFt: 201.0
  • Monthly Fees: 44
  • Current Taxes/Mo: 166.0
  • SqFt: 2533

Analytics

  • ROI Financed: 4.5%
  • Cash Flow (Financed): 614
  • ROI Cash: 6.3%
  • Cash Flow (Cash): 2697
  • Estimated Rent: 3200

Financing Assumptions

  • Down Payment: 30%
  • Interest Rate: 5.75%
  • Years: 30.0

Interior

  • Built: 2005
  • SqFt: 2533
  • Beds: 4
  • Baths: 3
  • Flooring: Carpet, Manmade wood or Laminate, Tile
  • Garage: 2
  • Built: 2005
  • Interior Desc: Alarm System-Rented, Ceiling Fan(s)
  • Stories: 2

Appliances

  • Other Appliances: Microwave, Water Filtering System
  • Oven: Built-In Oven(G), Cooktop(G)
  • Dishwasher: No
  • Disposal: Yes
  • Dryer: Yes

Exterior

  • Lot: 4356
  • Pool: No
  • Property Type: Single
  • Roof Desc: Tile
  • Construction:
  • Exterior Desc: Covered Patio
  • Faces: North
  • Views:

Other

  • Litigation: No
  • Subdivision: Castellina
  • Community:
  • Zip Code: 89141

Rental Comps

MLS Dist SqFt PPSqFt Close Days
2395306 0.49 2350 1.23 2022-06-01 8
2405463 0.5 2247 1.31 2022-06-27 11
MLS Sale Price Garage Lot Beds Built
2395306 2900 2 4356 3 2004
2405463 2950 2 4356 3 2005

Links

2417795 - 10146 Walhalla Plateau Ct

Summary

  • Asking Price: 525000
  • Days on Market: 3
  • Original Price: 525000
  • PPSqFt: 227.0
  • Monthly Fees: 22
  • Current Taxes/Mo: 164.0
  • SqFt: 2310

Analytics

  • ROI Financed: 2.1%
  • Cash Flow (Financed): 300
  • ROI Cash: 5.6%
  • Cash Flow (Cash): 2445
  • Estimated Rent: 2900

Financing Assumptions

  • Down Payment: 30%
  • Interest Rate: 5.75%
  • Years: 30.0

Interior

  • Built: 2001
  • SqFt: 2310
  • Beds: 4
  • Baths: 3
  • Flooring: Carpet, Tile
  • Garage: 3
  • Built: 2001
  • Interior Desc: Blinds, Ceiling Fan(s), Fire Sprinklers
  • Stories: 2

Appliances

  • Other Appliances: None
  • Oven: Convection Oven
  • Dishwasher: No
  • Disposal: Yes
  • Dryer: Yes

Exterior

  • Lot: 6970
  • Pool: No
  • Property Type: Single
  • Roof Desc: Asphalt, Tile
  • Construction:
  • Exterior Desc: Back Yard Access, Barbeque Stub, Covered Patio
  • Faces: South
  • Views:

Other

  • Litigation: No
  • Subdivision: Grandbrooke
  • Community: Spring Valley
  • Zip Code: 89148

Rental Comps

MLS Dist SqFt PPSqFt Close Days
2384264 0.56 2443 1.02 2022-05-26 44
2396666 0.54 2327 1.5 2022-05-24 4
MLS Sale Price Garage Lot Beds Built
2384264 2495 3 4792 3 2002
2396666 3500 3 7405 3 2003

Links

2418062 - 1898 Silver Bough Ct

Summary

  • Asking Price: 480000
  • Days on Market: 3
  • Original Price: 480000
  • PPSqFt: 234.0
  • Monthly Fees: 38
  • Current Taxes/Mo: 162.0
  • SqFt: 2049

Analytics

  • ROI Financed: 3.5%
  • Cash Flow (Financed): 447
  • ROI Cash: 6.0%
  • Cash Flow (Cash): 2408
  • Estimated Rent: 2875

Financing Assumptions

  • Down Payment: 30%
  • Interest Rate: 5.75%
  • Years: 30.0

Interior

  • Built: 2000
  • SqFt: 2049
  • Beds: 4
  • Baths: 3
  • Flooring: Carpet, Manmade wood or Laminate, Tile
  • Garage: 3
  • Built: 2000
  • Interior Desc: Blinds, Pot Shelves
  • Stories: 2

Appliances

  • Other Appliances: Microwave
  • Oven: Stove(G)
  • Dishwasher: Yes
  • Disposal: Yes
  • Dryer: No

Exterior

  • Lot: 5227
  • Pool: No
  • Property Type: Single
  • Roof Desc: Pitched, Tile
  • Construction: Frame & Stucco
  • Exterior Desc: Back Yard Access, Patio
  • Faces: South
  • Views:

Other

  • Litigation: No
  • Subdivision: Silverado Trails
  • Community: Silverado Ranch
  • Zip Code: 89183

Rental Comps

MLS Dist SqFt PPSqFt Close Days
2387392 0.57 2224 1.35 2022-06-01 25
2407905 0.55 2314 1.47 2022-06-25 7
MLS Sale Price Garage Lot Beds Built
2387392 2995 3 6098 4 1996
2407905 3400 3 6970 4 1996

Links

2418238 - 7840 Seychelles Ct

Summary

  • Asking Price: 430000
  • Days on Market: 5
  • Original Price: 430000
  • PPSqFt: 219.0
  • Monthly Fees: 27
  • Current Taxes/Mo: 142.0
  • SqFt: 1960

Analytics

  • ROI Financed: 3.1%
  • Cash Flow (Financed): 360
  • ROI Cash: 5.9%
  • Cash Flow (Cash): 2117
  • Estimated Rent: 2525

Financing Assumptions

  • Down Payment: 30%
  • Interest Rate: 5.75%
  • Years: 30.0

Interior

  • Built: 1996
  • SqFt: 1960
  • Beds: 4
  • Baths: 3
  • Flooring: Carpet, Manmade wood or Laminate
  • Garage: 2
  • Built: 1996
  • Interior Desc: None
  • Stories: 2

Appliances

  • Other Appliances: Microwave, Water Conditioner-Owned
  • Oven: None
  • Dishwasher: No
  • Disposal: Yes
  • Dryer: Yes

Exterior

  • Lot: 4356
  • Pool: No
  • Property Type: Single
  • Roof Desc: Tile
  • Construction:
  • Exterior Desc: Covered Patio
  • Faces: South
  • Views:

Other

  • Litigation: No
  • Subdivision: Northshore Premier
  • Community: North Shores
  • Zip Code: 89129

Rental Comps

MLS Dist SqFt PPSqFt Close Days
2404502 0.24 1784 1.4 2022-06-26 19
2396712 0.33 1794 1.2 2022-05-21 6
MLS Sale Price Garage Lot Beds Built
2404502 2490 2 5663 3 1996
2396712 2150 2 6970 3 1995

Links

2418320 - 2215 Lipari Ct

Summary

  • Asking Price: 479000
  • Days on Market: 3
  • Original Price: 479000
  • PPSqFt: 233.0
  • Monthly Fees: 13
  • Current Taxes/Mo: 151.0
  • SqFt: 2052

Analytics

  • ROI Financed: 3.8%
  • Cash Flow (Financed): 487
  • ROI Cash: 6.1%
  • Cash Flow (Cash): 2444
  • Estimated Rent: 2875

Financing Assumptions

  • Down Payment: 30%
  • Interest Rate: 5.75%
  • Years: 30.0

Interior

  • Built: 1996
  • SqFt: 2052
  • Beds: 4
  • Baths: 3
  • Flooring: Carpet, Manmade wood or Laminate
  • Garage: 2
  • Built: 1996
  • Interior Desc: None
  • Stories: 2

Appliances

  • Other Appliances: None
  • Oven: Cooktop(G)
  • Dishwasher: Yes
  • Disposal: Yes
  • Dryer: Yes

Exterior

  • Lot: 4792
  • Pool: No
  • Property Type: Single
  • Roof Desc: Tile
  • Construction:
  • Exterior Desc: None
  • Faces: North
  • Views: None

Other

  • Litigation: No
  • Subdivision: Riva
  • Community:
  • Zip Code: 89123

Rental Comps

MLS Dist SqFt PPSqFt Close Days
2387392 0.03 2224 1.35 2022-06-01 25
2407905 0.23 2314 1.47 2022-06-25 7
MLS Sale Price Garage Lot Beds Built
2387392 2995 3 6098 4 1996
2407905 3400 3 6970 4 1996

Links

2418777 - 4045 Browndeer Cir

Summary

  • Asking Price: 439000
  • Days on Market: 0
  • Original Price: 439000
  • PPSqFt: 205.0
  • Monthly Fees: 0
  • Current Taxes/Mo: 118.0
  • SqFt: 2143

Analytics

  • ROI Financed: 3.6%
  • Cash Flow (Financed): 421
  • ROI Cash: 6.0%
  • Cash Flow (Cash): 2214
  • Estimated Rent: 2575

Financing Assumptions

  • Down Payment: 30%
  • Interest Rate: 5.75%
  • Years: 30.0

Interior

  • Built: 1989
  • SqFt: 2143
  • Beds: 4
  • Baths: 3
  • Flooring: Manmade wood or Laminate
  • Garage: 2
  • Built: 1989
  • Interior Desc: None
  • Stories: 2

Appliances

  • Other Appliances: None
  • Oven: Cooktop(G)
  • Dishwasher: No
  • Disposal: Yes
  • Dryer: Yes

Exterior

  • Lot: 3920
  • Pool: No
  • Property Type: Single
  • Roof Desc: Tile
  • Construction:
  • Exterior Desc: None
  • Faces: East
  • Views:

Other

  • Litigation: No
  • Subdivision: Charleston Heights
  • Community:
  • Zip Code: 89129

Rental Comps

MLS Dist SqFt PPSqFt Close Days
2395833 0.91 1936 1.21 2022-06-15 27
2391798 0.71 1965 1.2 2022-06-01 17
MLS Sale Price Garage Lot Beds Built
2395833 2350 2 5227 4 1995
2391798 2350 2 5227 4 1987

Links

2418827 - 336 Bright Sumac Ct

Summary

  • Asking Price: 420000
  • Days on Market: 0
  • Original Price: 420000
  • PPSqFt: 270.0
  • Monthly Fees: 75
  • Current Taxes/Mo: 106.0
  • SqFt: 1558

Analytics

  • ROI Financed: 2.9%
  • Cash Flow (Financed): 320
  • ROI Cash: 5.8%
  • Cash Flow (Cash): 2036
  • Estimated Rent: 2450

Financing Assumptions

  • Down Payment: 30%
  • Interest Rate: 5.75%
  • Years: 30.0

Interior

  • Built: 2005
  • SqFt: 1558
  • Beds: 3
  • Baths: 3
  • Flooring: Carpet, Manmade wood or Laminate
  • Garage: 2
  • Built: 2005
  • Interior Desc: Ceiling Fan(s)
  • Stories: 2

Appliances

  • Other Appliances: Microwave
  • Oven: Cooktop(G), Double Built-In Oven(E)
  • Dishwasher: No
  • Disposal: Yes
  • Dryer: Yes

Exterior

  • Lot: 5227
  • Pool: No
  • Property Type: Single
  • Roof Desc: Tile
  • Construction:
  • Exterior Desc: Back Yard Access, Patio
  • Faces: West
  • Views:

Other

  • Litigation: No
  • Subdivision: Greenway Village
  • Community:
  • Zip Code: 89015

Rental Comps

MLS Dist SqFt PPSqFt Close Days
2401873 0.18 1510 1.59 2022-07-01 7
2395207 0.21 1495 1.56 2022-06-03 3
MLS Sale Price Garage Lot Beds Built
2401873 2400 2 3485 3 2004
2395207 2330 2 3920 3 2004

Links